XML 52 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2018
Line of Credit Facility  
Schedule of components of Long-term debt

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

    

2018

    

2017

 

Principal amount 

 

$

551,420

 

$

519,083

 

PIK interest

 

 

 —

 

 

5,341

 

Less:  Unamortized debt financing costs 

 

 

(16,272)

 

 

(9,032)

 

Less: Current portion 

 

 

(66,320)

 

 

(24,497)

 

 

 

 

 

 

 

 

 

Long-term debt, net

 

$

468,828

 

$

490,895

 

 

Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

 

 

Unamortized

 

 

 

Unamortized

 

 

 

 

 

Debt Financing

 

 

 

Debt Financing

 

 

 

Principal

 

Cost

 

Principal

 

Cost

 

$460 Million Credit Facility

 

$

445,000

 

$

14,423

 

$

 —

 

$

 —

 

$108 Million Credit Facility

 

 

106,420

 

 

1,849

 

 

 —

 

 

 —

 

$400 Million Credit Facility

 

 

 —

 

 

 —

 

 

399,600

 

 

6,332

 

$98 Million Credit Facility

 

 

 —

 

 

 —

 

 

93,939

 

 

1,370

 

2014 Term Loan Facilities

 

 

 —

 

 

 —

 

 

25,544

 

 

1,330

 

PIK interest

 

 

 —

 

 

 —

 

 

5,341

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

551,420

 

$

16,272

 

$

524,424

 

$

9,032

 

 

Schedule of effective interest rate and the range of interest rates on the debt

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

    

2018

 

2017

 

2016

 

Effective Interest Rate 

 

5.71

%  

5.29

%  

4.50

%  

Range of Interest Rates (excluding unused commitment fees) 

 

3.83 % to 8.43

%  

3.36 % to 7.82

%  

2.69 % to 7.12

%  

 

Secured Debt | $108 Million Credit Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

 

 

 

 

Year Ending December 31, 

    

Total

 

 

 

 

 

 

2019

 

$

6,320

 

2020

 

 

6,320

 

2021

 

 

6,320

 

2022

 

 

6,320

 

2023

 

 

81,140

 

 

 

 

 

 

Total debt

 

$

106,420

 

 

Secured Debt | $460 Million Credit Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

 

 

 

 

Year Ending December 31, 

    

Total

 

 

 

 

 

 

2019

 

$

60,000

 

2020

 

 

60,000

 

2021

 

 

60,000

 

2022

 

 

60,000

 

2023

 

 

205,000

 

 

 

 

 

 

Total debt

 

$

445,000