XML 81 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Line of Credit Facility  
Schedule of components of Long-term debt

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

    

2019

    

2018

 

Principal amount 

 

$

495,824

 

$

551,420

 

Less:  Unamortized debt financing costs 

 

 

(13,094)

 

 

(16,272)

 

Less: Current portion 

 

 

(69,747)

 

 

(66,320)

 

 

 

 

 

 

 

 

 

Long-term debt, net

 

$

412,983

 

$

468,828

 

 

Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

 

 

 

 

Unamortized

 

 

 

 

Unamortized

 

 

 

 

 

 

Debt Issuance

 

 

 

 

Debt Issuance

 

 

    

Principal

    

Cost

    

Principal

    

Cost

 

$495 Million Credit Facility

 

$

395,724

 

$

11,642

 

$

445,000

 

$

14,423

 

$108 Million Credit Facility

 

 

100,100

 

 

1,452

 

 

106,420

 

 

1,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

495,824

 

$

13,094

 

$

551,420

 

$

16,272

 

 

Schedule of effective interest rate and the range of interest rates on the debt

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

    

2019

 

2018

 

2017

 

  

Effective Interest Rate 

 

5.31

%  

5.71

%  

5.29

%  

  

Range of Interest Rates (excluding unused commitment fees) 

 

4.05 % to 5.76

%  

3.83 % to 8.43

%  

3.36 % to 7.82

%  

  

 

Secured Debt | $108 Million Credit Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

 

 

 

 

Year Ending December 31, 

    

Total

 

 

 

 

 

 

2020

 

$

6,320

 

2021

 

 

6,320

 

2022

 

 

6,320

 

2023

 

 

81,140

 

 

 

 

 

 

Total debt

 

$

100,100

 

 

Secured Debt | $495 Million Credit Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

 

 

 

 

Year Ending December 31, 

    

Total

 

 

 

 

 

 

2020

 

$

63,427

 

2021

 

 

63,427

 

2022

 

 

63,427

 

2023

 

 

205,443

 

 

 

 

 

 

Total debt

 

$

395,724