
| • |
Declared a $0.50 per share dividend for the fourth quarter of 2022
|
| o |
Q4 2022 dividend represents an annualized yield of 11% on Genco’s closing share price on February 21, 2023
|
| • |
Q4 2022 dividend marks the Company’s 14th consecutive quarterly payout, reflecting cumulative dividends totaling $4.295 per share or approximately 24% of the closing share
price on February 21, 2023
|
| o |
Q4 2022 dividend is payable on or about March 14, 2023 to all shareholders of record as of March 7, 2023
|
| • |
Prepaid $8.75 million of debt on a voluntary basis during Q4 2022, to reduce our debt to $171.0 million
|
| o |
Net loan-to-value of 11%1 as of February 21, 2023
|
| o |
Since the start of 2021, we have paid down $278 million or 62% of our debt
|
| • |
Recorded net income of $28.7 million for the fourth quarter of 2022
|
| o |
Basic and diluted earnings per share of $0.67
|
| • |
Voyage revenues totaled $127.0 million and net revenue2 (voyage revenues minus voyage expenses,
charter hire expenses and realized gains or losses on fuel hedges) totaled $76.0 million during Q4 2022
|
| o |
Our average daily fleet-wide time charter equivalent, or TCE2, for Q4 2022 was $19,330
|
| o |
We estimate our TCE to date for Q1 2023 to be $14,217 for 84% of our owned fleet available days, based on both period and current spot fixtures
|
| • |
For FY 2022, our fleet-wide TCE was $23,824, which outperformed our scrubber-adjusted benchmark by nearly $3,000 per vessel per day3
|
| • |
Recorded adjusted EBITDA of $226.8 million during 20222
|
| • |
Over the last two years, we have generated $340.6 million of net income and $479.7 million of adjusted EBITDA
|
| o |
During that period, the Company also paid $129.2 million in dividends and prepaid $278.2 million in debt
|
| • |
Increased our liquidity position to $277.0 million as of December 31, 2022, including:
|
| o |
$64.1 million of cash on the balance sheet
|
| o |
$212.9 million of revolver availability
|
| • |
Completed fuel efficiency upgrades on seven Capesize vessels ahead of requirements for IMO 2023 environmental regulations
|
| • |
Dividends: paying sizeable quarterly cash dividends to shareholders
|
| • |
Deleveraging: through voluntary debt prepayments to maintain low financial leverage, and
|
| • |
Growth: opportunistically growing the Company’s asset base
|
| • |
Industry low cash flow breakeven rate
|
| • |
Net loan-to-value of 11% as of February 21, 2023
|
| • |
Strong liquidity position of $277.0 million consisting of cash and our undrawn revolver as of December 31, 2022
|
| • |
High operating leverage with our scalable fleet across the major and minor bulk sectors
|
| • |
Dividends: declared dividends totaling $2.57 per share for the twelve months of 2022
|
| • |
Deleveraging: paid down $75 million of debt in 2022. Since the beginning of 2021, we have
paid down $278 million or 62% of our debt
|
| • |
Growth: completed the acquisition of two high quality, fuel efficient Ultramax vessels in
January 2022
|
| • |
Securing revenue: opportunistically fixed various period time charterers to secure cash
flows and de-risk recent acquisitions as shown in the following table:
|
|
Vessel
|
Type
|
DWT
|
Year Built
|
Rate
|
Duration
|
Min Expiration
|
|||||||||
|
Baltic Wolf
|
Capesize
|
177,752
|
2010
|
$
|
30,250
|
22-28 months
|
Jun-23
|
||||||||
|
Genco Maximus
|
Capesize
|
169,025
|
2009
|
$
|
27,500
|
24-30 months
|
Sep-23
|
||||||||
|
Genco Freedom
|
Ultramax
|
63,671
|
2015
|
$
|
23,375
|
20-23 months
|
Mar-23
|
||||||||
|
Baltic Scorpion
|
Ultramax
|
63,462
|
2015
|
$
|
30,500
|
10-13 months
|
Mar-23
|
||||||||
|
Baltic Hornet
|
Ultramax
|
63,574
|
2014
|
$
|
24,000
|
20-23 months
|
Apr-23
|
||||||||
|
Baltic Wasp
|
Ultramax
|
63,389
|
2015
|
$
|
25,500
|
23-25 months
|
Jun-23
|
||||||||
|
Genco Claudius
|
Capesize
|
169,001
|
2010
|
94% of BCI + scrubber premium
|
11-14 months
|
Mar-23
|
|||||||||
|
Genco Defender
|
Capesize
|
180,021
|
2015
|
121% of BCI + scrubber premium
|
11-14 months
|
Mar-23
|
|||||||||
|
Genco Endeavour
|
Capesize
|
181,060
|
2015
|
127% of BCI + scrubber premium
|
11-14 months
|
Jan-24
|
|||||||||
|
Genco Resolute
|
Capesize
|
181,060
|
2015
|
127% of BCI + scrubber premium
|
11-14 months
|
Feb-24
|
|||||||||
|
Dividend calculation
|
Q4 2022 actual
|
Q1 2023 estimates
|
||||||
|
Net revenue
|
$
|
76.01
|
Fixtures + market
|
|||||
|
Operating expenses
|
(29.40
|
)
|
(33.79
|
)
|
||||
|
Operating cash flow
|
$
|
46.62
|
||||||
|
Less: debt repayments
|
(8.75
|
)
|
(8.75
|
)
|
||||
|
Less: capex for dydocking/BWTS/ESDs
|
(5.51
|
)
|
(3.89
|
)
|
||||
|
Less: reserve
|
(10.75
|
)
|
(10.75
|
)
|
||||
|
Cash flow distributable as dividends
|
$
|
21.61
|
Sum of the above
|
|||||
|
Number of shares to be paid dividends
|
43.0
|
43.0
|
||||||
|
Dividend per share
|
$
|
0.50
|
||||||
|
Estimated net TCE - Q1 2023 to Date
|
||||||||||||||||
|
Vessel Type
|
Period
|
Spot
|
Fleet-wide
|
% Fixed
|
||||||||||||
|
Capesize
|
$
|
26,883
|
$
|
13,205
|
$
|
15,258
|
82
|
%
|
||||||||
|
Ultramax/Supramax
|
$
|
24,020
|
$
|
11,528
|
$
|
13,610
|
85
|
%
|
||||||||
|
Fleet-wide
|
$
|
25,005
|
$
|
12,153
|
$
|
14,217
|
84
|
%
|
||||||||
|
Q1 2023
|
Q2 2023
|
Q3 2023
|
Q4 2023
|
|||||||||||||
|
Estimated Drydock Costs (1)
|
$3.2 million
|
$5.3 million
|
-
|
-
|
||||||||||||
|
Estimated BWTS Costs (2)
|
-
|
$0.2 million
|
-
|
-
|
||||||||||||
|
Estimated Fuel Efficiency Upgrade Costs (3)
|
$0.7 million
|
$2.8 million
|
-
|
-
|
||||||||||||
|
Total Estimated Costs
|
$3.9 million
|
$8.3 million
|
-
|
-
|
||||||||||||
|
Estimated Offhire Days (4)
|
65
|
139
|
-
|
-
|
||||||||||||
|
Three Months Ended
December 31, 2022
|
Three Months Ended
December 31, 2021
|
Twelve Months Ended
December 31, 2022
|
Twelve Months Ended
December 31, 2021
|
|||||||||||||
|
(Dollars in thousands, except share and per share data)
|
(Dollars in thousands, except share and per share data)
|
|||||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
INCOME STATEMENT DATA:
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Voyage revenues
|
$
|
126,973
|
$
|
183,277
|
$
|
536,934
|
$
|
547,129
|
||||||||
|
Total revenues
|
126,973
|
183,277
|
536,934
|
547,129
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Voyage expenses
|
43,470
|
36,610
|
153,889
|
146,182
|
||||||||||||
|
Vessel operating expenses
|
20,902
|
22,467
|
99,469
|
82,089
|
||||||||||||
|
Charter hire expenses
|
7,497
|
13,964
|
27,130
|
36,370
|
||||||||||||
|
General and administrative expenses (inclusive of nonvested stock amortization expense of $0.9 million, $0.6 million, $3.2 million and $2.3 million respectively)
|
7,372
|
6,838
|
25,708
|
24,454
|
||||||||||||
|
|
||||||||||||||||
|
Technical management fees
|
932
|
1,213
|
3,310
|
5,612
|
||||||||||||
|
Depreciation and amortization
|
16,028
|
14,822
|
60,190
|
56,231
|
||||||||||||
|
Gain on sale of vessels
|
-
|
(5,818
|
)
|
-
|
(4,924
|
)
|
||||||||||
|
Total operating expenses
|
96,201
|
90,096
|
369,696
|
346,014
|
||||||||||||
|
Operating income
|
30,772
|
93,181
|
167,238
|
201,115
|
||||||||||||
|
Other (expense) income:
|
||||||||||||||||
|
Other (expense) income
|
(439
|
)
|
101
|
178
|
541
|
|||||||||||
|
Interest income
|
666
|
10
|
1,042
|
154
|
||||||||||||
|
Interest expense
|
(2,171
|
)
|
(2,402
|
)
|
(9,094
|
)
|
(15,357
|
)
|
||||||||
|
Loss on debt extinguishment
|
-
|
-
|
-
|
(4,408
|
)
|
|||||||||||
|
Other expense, net
|
(1,944
|
)
|
(2,291
|
)
|
(7,874
|
)
|
(19,070
|
)
|
||||||||
|
Net income
|
$
|
28,828
|
$
|
90,890
|
$
|
159,364
|
$
|
182,045
|
||||||||
|
Less: Net income attributable to noncontrolling interest
|
149
|
38
|
788
|
$
|
38
|
|||||||||||
|
Net income attributable to Genco Shipping & Trading Limited
|
$
|
28,679
|
$
|
90,852
|
$
|
158,576
|
$
|
182,007
|
||||||||
|
Earnings per share - basic
|
$
|
0.67
|
$
|
2.16
|
$
|
3.74
|
$
|
4.33
|
||||||||
|
Earnings per share - diluted
|
$
|
0.67
|
$
|
2.13
|
$
|
3.70
|
$
|
4.27
|
||||||||
|
Weighted average common shares outstanding - basic
|
42,563,836
|
42,102,187
|
42,412,722
|
42,060,996
|
||||||||||||
|
Weighted average common shares outstanding - diluted
|
42,916,252
|
42,709,594
|
42,915,496
|
42,588,871
|
||||||||||||
|
December 31, 2022
|
December 31, 2021
|
|||||||
|
BALANCE SHEET DATA (Dollars in thousands):
|
(unaudited)
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
58,142
|
$
|
114,573
|
||||
|
Restricted cash
|
5,643
|
5,643
|
||||||
|
Due from charterers, net
|
25,333
|
20,116
|
||||||
|
Prepaid expenses and other current assets
|
8,399
|
9,935
|
||||||
|
Inventories
|
21,601
|
24,563
|
||||||
|
Fair value of derivative instruments
|
6,312
|
-
|
||||||
|
Total current assets
|
125,430
|
174,830
|
||||||
|
Noncurrent assets:
|
||||||||
|
Vessels, net of accumulated depreciation
of $303,098 and $253,005, respectively
|
1,002,810
|
981,141
|
||||||
|
Deposits on vessels
|
-
|
18,543
|
||||||
|
Deferred drydock, net
|
32,254
|
14,275
|
||||||
|
Fixed assets, net
|
8,556
|
7,237
|
||||||
|
Operating lease right-of-use assets
|
4,078
|
5,495
|
||||||
|
Restricted cash
|
315
|
315
|
||||||
|
Fair value of derivative instruments
|
423
|
1,166
|
||||||
|
Total noncurrent assets
|
1,048,436
|
1,028,172
|
||||||
|
Total assets
|
$
|
1,173,866
|
$
|
1,203,002
|
||||
|
Liabilities and Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
29,475
|
$
|
29,956
|
||||
|
Deferred revenue
|
4,958
|
10,081
|
||||||
|
Current operating lease liabilities
|
2,107
|
1,858
|
||||||
|
Total current liabilities
|
36,540
|
41,895
|
||||||
|
Noncurrent liabilities
|
||||||||
|
Long-term operating lease liabilities
|
4,096
|
6,203
|
||||||
|
Long-term debt, net of deferred financing costs of $6,079 and $7,771, respectively
|
164,921
|
238,229
|
||||||
|
Total noncurrent liabilities
|
169,017
|
244,432
|
||||||
|
Total liabilities
|
205,557
|
286,327
|
||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Equity:
|
||||||||
|
Common stock
|
423
|
419
|
||||||
|
Additional paid-in capital
|
1,588,777
|
1,702,166
|
||||||
|
Accumulated other comprehensive income
|
6,480
|
825
|
||||||
|
Accumulated deficit
|
(628,247
|
)
|
(786,823
|
)
|
||||
|
|
||||||||
|
Total Genco Shipping & Trading Limited shareholders' equity
|
967,433
|
916,587
|
||||||
|
Noncontrolling interest
|
876
|
88
|
||||||
|
Total equity
|
968,309
|
916,675
|
||||||
|
|
||||||||
|
Total liabilities and equity
|
$
|
1,173,866
|
$
|
1,203,002
|
||||
|
|
||||||||
|
Twelve Months Ended
December 31, 2022
|
Twelve Months Ended
December 31, 2021
|
|||||||
|
STATEMENT OF CASH FLOWS (Dollars in thousands):
|
(unaudited)
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$
|
159,364
|
$
|
182,045
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
60,190
|
56,231
|
||||||
|
Amortization of deferred financing costs
|
1,694
|
3,536
|
||||||
|
Amortization of fair market value of time charters acquired
|
-
|
(4,263
|
)
|
|||||
|
Right-of-use asset amortization
|
1,417
|
1,387
|
||||||
|
Amortization of nonvested stock compensation expense
|
3,242
|
2,267
|
||||||
|
Gain on sale of vessels
|
-
|
(4,924
|
)
|
|||||
|
Loss on debt extinguishment
|
-
|
4,408
|
||||||
|
Amortization of premium on derivative
|
86
|
197
|
||||||
|
Interest rate cap premium payment
|
-
|
(240
|
)
|
|||||
|
Insurance proceeds for protection and indemnity claims
|
829
|
988
|
||||||
|
Change in assets and liabilities:
|
||||||||
|
Increase in due from charterers
|
(5,217
|
)
|
(7,125
|
)
|
||||
|
Increase in prepaid expenses and other current assets
|
(317
|
)
|
(783
|
)
|
||||
|
Decrease (increase) in inventories
|
2,962
|
(2,980
|
)
|
|||||
|
(Decrease) increase in accounts payable and accrued expenses
|
(2,134
|
)
|
5,405
|
|||||
|
(Decrease) increase in deferred revenue
|
(5,123
|
)
|
1,660
|
|||||
|
Decrease in operating lease liabilities
|
(1,858
|
)
|
(1,765
|
)
|
||||
|
Deferred drydock costs incurred
|
(25,812
|
)
|
(4,925
|
)
|
||||
|
Net cash provided by operating activities
|
189,323
|
231,119
|
||||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of vessels and ballast water treatment systems, including deposits
|
(52,473
|
)
|
(115,680
|
)
|
||||
|
Purchase of scrubbers (capitalized in Vessels)
|
-
|
(199
|
)
|
|||||
|
Purchase of other fixed assets
|
(3,566
|
)
|
(1,585
|
)
|
||||
|
Net proceeds from sale of vessels
|
-
|
49,473
|
||||||
|
Insurance proceeds for hull and machinery claims
|
1,024
|
418
|
||||||
|
Net cash used in investing activities
|
(55,015
|
)
|
(67,573
|
)
|
||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from the $450 Million Credit Facility
|
-
|
350,000
|
||||||
|
Repayments on the $450 Million Credit Facility
|
(75,000
|
)
|
(104,000
|
)
|
||||
|
Repayments on the $133 Million Credit Facility
|
-
|
(114,940
|
)
|
|||||
|
Repayments on the $495 Million Credit Facility
|
-
|
(334,288
|
)
|
|||||
|
Investment by non-controlling interest
|
-
|
50
|
||||||
|
Cash dividends paid
|
(115,728
|
)
|
(13,463
|
)
|
||||
|
Payment of deferred financing costs
|
(11
|
)
|
(6,053
|
)
|
||||
|
Net cash used in financing activities
|
(190,739
|
)
|
(222,694
|
)
|
||||
|
Net decrease in cash, cash equivalents and restricted cash
|
(56,431
|
)
|
(59,148
|
)
|
||||
|
Cash, cash equivalents and restricted cash at beginning of period
|
120,531
|
179,679
|
||||||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
64,100
|
$
|
120,531
|
||||
|
|
||||||||
|
Three Months Ended D
ecember 31, 2022
|
||||||
|
Net Income Reconciliation
|
(unaudited)
|
|||||
|
Net income attributable to Genco Shipping & Trading Limited
|
$
|
28,679
|
||||
|
+
|
Unrealized gain on fuel hedges
|
(115
|
)
|
|||
|
Adjusted net income
|
$
|
28,564
|
||||
|
Earnings per share - basic
|
$
|
0.67
|
||||
|
Earnings per share - diluted
|
$
|
0.67
|
||||
|
Weighted average common shares outstanding - basic
|
42,563,836
|
|||||
|
Weighted average common shares outstanding - diluted
|
42,916,252
|
|||||
|
Weighted average common shares outstanding - basic as per financial statements
|
42,563,836
|
|||||
|
Dilutive effect of stock options
|
180,297
|
|||||
|
Dilutive effect of restricted stock units
|
172,119
|
|||||
|
Weighted average common shares outstanding - diluted as adjusted
|
42,916,252
|
|||||
|
Three Months Ended December 31, 2022
|
Three Months Ended December 31, 2021
|
Twelve Months Ended December 31, 2022
|
Twelve Months Ended December 31, 2021
|
|||||||||||||||
|
(Dollars in thousands)
|
(Dollars in thousands)
|
|||||||||||||||||
|
EBITDA Reconciliation:
|
(unaudited)
|
(unaudited)
|
||||||||||||||||
|
Net income attributable to Genco Shipping & Trading Limited
|
$
|
28,679
|
$
|
90,852
|
$
|
158,576
|
$
|
182,007
|
||||||||||
|
+
|
Net interest expense
|
1,505
|
2,392
|
8,052
|
15,203
|
|||||||||||||
|
+
|
Depreciation and amortization
|
16,028
|
14,822
|
60,190
|
56,231
|
|||||||||||||
|
EBITDA(1)
|
$
|
46,212
|
$
|
108,066
|
$
|
226,818
|
$
|
253,441
|
||||||||||
|
+
|
Gain on sale of vessels
|
-
|
(5,818
|
)
|
-
|
(4,924
|
)
|
|||||||||||
|
+
|
Loss on debt extinguishment
|
-
|
-
|
-
|
4,408
|
|||||||||||||
|
+
|
Unrealized (gain) loss on fuel hedges
|
(115
|
)
|
47
|
(4
|
)
|
(34
|
)
|
||||||||||
|
Adjusted EBITDA
|
$
|
46,097
|
$
|
102,295
|
$
|
226,814
|
$
|
252,891
|
||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||||
|
December 31, 2022
|
December 31, 2021
|
December 31, 2022
|
December 31, 2021
|
|||||||||||||||
|
FLEET DATA:
|
(unaudited)
|
(unaudited)
|
||||||||||||||||
|
Total number of vessels at end of period
|
44
|
42
|
44
|
42
|
||||||||||||||
|
Average number of vessels (2)
|
44.0
|
42.4
|
44.0
|
41.6
|
||||||||||||||
|
Total ownership days for fleet (3)
|
4,048
|
3,897
|
16,050
|
15,177
|
||||||||||||||
|
Total chartered-in days (4)
|
303
|
352
|
1,062
|
1,472
|
||||||||||||||
|
Total available days for fleet (5)
|
4,235
|
4,122
|
16,070
|
16,412
|
||||||||||||||
|
Total available days for owned fleet (6)
|
3,932
|
3,770
|
15,008
|
14,940
|
||||||||||||||
|
Total operating days for fleet (7)
|
4,139
|
4,060
|
15,741
|
16,165
|
||||||||||||||
|
Fleet utilization (8)
|
97.3
|
%
|
97.4
|
%
|
96.5
|
%
|
97.9
|
%
|
||||||||||
|
AVERAGE DAILY RESULTS:
|
||||||||||||||||||
|
Time charter equivalent (9)
|
$
|
19,330
|
$
|
35,200
|
$
|
23,824
|
$
|
24,402
|
||||||||||
|
Daily vessel operating expenses per vessel (10)
|
5,164
|
5,766
|
6,197
|
5,409
|
||||||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
|
December 31, 2022
|
December 31, 2021
|
December 31, 2022
|
December 31, 2021
|
|||||||||||||
|
FLEET DATA:
|
(unaudited)
|
(unaudited)
|
||||||||||||||
|
Ownership days
|
||||||||||||||||
|
Capesize
|
1,564.0
|
1,564.0
|
6,205.0
|
6,205.0
|
||||||||||||
|
Ultramax
|
1,380.0
|
1,196.0
|
5,464.9
|
3,716.8
|
||||||||||||
|
Supramax
|
1,104.0
|
1,136.7
|
4,380.0
|
5,027.2
|
||||||||||||
|
Handysize
|
-
|
-
|
-
|
227.5
|
||||||||||||
|
Total
|
4,048.0
|
3,896.7
|
16,049.9
|
15,176.5
|
||||||||||||
|
Chartered-in days
|
||||||||||||||||
|
Capesize
|
-
|
-
|
-
|
-
|
||||||||||||
|
Ultramax
|
172.3
|
62.6
|
476.8
|
450.1
|
||||||||||||
|
Supramax
|
130.7
|
247.6
|
584.9
|
979.9
|
||||||||||||
|
Handysize
|
-
|
42.2
|
-
|
42.2
|
||||||||||||
|
Total
|
303.0
|
352.4
|
1,061.7
|
1,472.2
|
||||||||||||
|
Available days (owned & chartered-in fleet)
|
||||||||||||||||
|
Capesize
|
1,493.3
|
1,535.2
|
5,458.2
|
6,118.6
|
||||||||||||
|
Ultramax
|
1,518.2
|
1,194.5
|
5,793.5
|
4,079.2
|
||||||||||||
|
Supramax
|
1,223.8
|
1,350.4
|
4,817.8
|
5,944.9
|
||||||||||||
|
Handysize
|
-
|
42.2
|
-
|
269.8
|
||||||||||||
|
Total
|
4,235.4
|
4,122.3
|
16,069.5
|
16,412.5
|
||||||||||||
|
Available days (owned fleet)
|
||||||||||||||||
|
Capesize
|
1,493.3
|
1,535.2
|
5,458.2
|
6,118.6
|
||||||||||||
|
Ultramax
|
1,346.0
|
1,131.9
|
5,316.7
|
3,629.1
|
||||||||||||
|
Supramax
|
1,093.1
|
1,102.8
|
4,232.9
|
4,965.0
|
||||||||||||
|
Handysize
|
-
|
-
|
-
|
227.6
|
||||||||||||
|
Total
|
3,932.4
|
3,769.9
|
15,007.8
|
14,940.3
|
||||||||||||
|
Operating days
|
||||||||||||||||
|
Capesize
|
1,454.2
|
1,530.9
|
5,329.2
|
6,080.1
|
||||||||||||
|
Ultramax
|
1,498.3
|
1,163.4
|
5,730.0
|
4,015.2
|
||||||||||||
|
Supramax
|
1,186.0
|
1,323.4
|
4,681.6
|
5,835.7
|
||||||||||||
|
Handysize
|
-
|
42.2
|
-
|
233.5
|
||||||||||||
|
Total
|
4,138.5
|
4,060.1
|
15,740.8
|
16,164.5
|
||||||||||||
|
Fleet utilization
|
||||||||||||||||
|
Capesize
|
97.0
|
%
|
97.9
|
%
|
96.8
|
%
|
98.8
|
%
|
||||||||
|
Ultramax
|
98.5
|
%
|
96.6
|
%
|
97.7
|
%
|
97.6
|
%
|
||||||||
|
Supramax
|
96.1
|
%
|
97.5
|
%
|
94.7
|
%
|
97.6
|
%
|
||||||||
|
Handysize
|
-
|
100.0
|
%
|
-
|
86.6
|
%
|
||||||||||
|
Fleet average
|
97.3
|
%
|
97.4
|
%
|
96.5
|
%
|
97.9
|
%
|
||||||||
|
Average Daily Results:
|
||||||||||||||||
|
Time Charter Equivalent
|
||||||||||||||||
|
Capesize
|
$
|
19,928
|
$
|
40,620
|
$
|
22,492
|
$
|
27,293
|
||||||||
|
Ultramax
|
21,980
|
30,581
|
25,945
|
22,169
|
||||||||||||
|
Supramax
|
15,245
|
32,455
|
22,873
|
23,235
|
||||||||||||
|
Handysize
|
-
|
-
|
-
|
8,116
|
||||||||||||
|
Fleet average
|
19,330
|
35,200
|
23,824
|
24,402
|
||||||||||||
|
Daily vessel operating expenses
|
||||||||||||||||
|
Capesize
|
$
|
5,354
|
$
|
5,519
|
$
|
6,023
|
$
|
5,572
|
||||||||
|
Ultramax
|
4,682
|
4,783
|
5,450
|
5,062
|
||||||||||||
|
Supramax
|
5,495
|
7,091
|
7,382
|
5,443
|
||||||||||||
|
Handysize
|
-
|
-
|
-
|
5,856
|
||||||||||||
|
Fleet average
|
5,164
|
5,766
|
6,197
|
5,409
|
||||||||||||
| 1) |
EBITDA represents net income attributable to Genco Shipping & Trading Limited plus net interest expense, taxes, and depreciation and amortization. EBITDA is included because it is used by management and certain investors as a
measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers. Our management uses EBITDA as a performance measure in consolidating internal financial
statements and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation and cost of financing. EBITDA
presents investors with a measure in addition to net income to evaluate our performance prior to these costs. EBITDA is not an item recognized by U.S. GAAP (i.e. non-GAAP measure) and should not be considered as an alternative to net
income, operating income or any other indicator of a company's operating performance required by U.S. GAAP. EBITDA is not a measure of liquidity or cash flows as shown in our consolidated statement of cash flows. The definition of EBITDA
used here may not be comparable to that used by other companies.
|
| 2) |
Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was part of our fleet during the period divided by the number of calendar
days in that period.
|
| 3) |
We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of
revenues and the amount of expenses that we record during a period.
|
| 4) |
We define chartered-in days as the aggregate number of days in a period during which we chartered-in third-party vessels.
|
| 5) |
We define available days as the number of our ownership days and chartered-in days less the aggregate number of days that our vessels are off-hire due to familiarization upon acquisition, repairs or repairs under guarantee, vessel
upgrades or special surveys. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
|
| 6) |
We define available days for the owned fleet as available days less chartered-in days.
|
| 7) |
We define operating days as the number of our total available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. The shipping industry uses operating days to measure the
aggregate number of days in a period during which vessels actually generate revenues.
|
| 8) |
We calculate fleet utilization as the number of our operating days during a period divided by the number of ownership days plus chartered-in days less drydocking days.
|
| 9) |
We define TCE rates as our voyage revenues less voyage expenses, charter hire expenses, and realized gain or losses on fuel hedges, divided by the number of the available days of our owned fleet during the period. TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters,
because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts. Our estimated TCE for the first quarter
of 2023 is based on fixtures booked to date. Actual results may vary based on the actual duration of voyages and other factors. Accordingly, we are unable to provide, without unreasonable efforts, a reconciliation of estimated TCE for the
first quarter to the most comparable financial measures presented in accordance with GAAP. When we compare our TCE to the Baltic Supramax Index (BSI) in this release, we adjust the BSI for customary commissions.
|
|
Three Months Ended
December 31, 2022
|
Three Months Ended
December 31, 2021
|
Twelve Months Ended
December 31, 2022
|
Twelve Months Ended
December 31, 2021
|
|||||||||||||
|
Total Fleet
|
(unaudited)
|
(unaudited)
|
||||||||||||||
|
Voyage revenues (in thousands)
|
$
|
126,973
|
$
|
183,277
|
$
|
536,934
|
$
|
547,129
|
||||||||
|
Voyage expenses (in thousands)
|
43,470
|
36,610
|
153,889
|
146,182
|
||||||||||||
|
Charter hire expenses (in thousands)
|
7,497
|
13,964
|
27,130
|
36,370
|
||||||||||||
|
Realized gain on fuel hedges (in thousands)
|
9
|
-
|
1,631
|
-
|
||||||||||||
|
76,015
|
132,703
|
357,546
|
364,577
|
|||||||||||||
|
Total available days for owned fleet
|
3,932
|
3,770
|
15,008
|
14,940
|
||||||||||||
|
Total TCE rate
|
$
|
19,330
|
$
|
35,200
|
$
|
23,824
|
$
|
24,402
|
||||||||
| 10) |
We define daily vessel operating expenses to include crew wages and related costs, the cost of insurance expenses relating to repairs and maintenance (excluding drydocking), the costs of spares and consumable stores, tonnage taxes and
other miscellaneous expenses. Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period.
|
|
Vessel
|
DWT
|
Year Built
|
||
|
Capesize
|
||||
|
1
|
Genco Resolute
|
181,060
|
2015
|
|
|
2
|
Genco Endeavour
|
181,060
|
2015
|
|
|
3
|
Genco Constantine
|
180,183
|
2008
|
|
|
4
|
Genco Augustus
|
180,151
|
2007
|
|
|
5
|
Genco Liberty
|
180,032
|
2016
|
|
|
6
|
Genco Defender
|
180,021
|
2016
|
|
|
7
|
Genco Lion
|
179,185
|
2012
|
|
|
8
|
Genco Tiger
|
179,185
|
2011
|
|
|
9
|
Genco London
|
177,833
|
2007
|
|
|
10
|
Baltic Wolf
|
177,752
|
2010
|
|
|
11
|
Genco Titus
|
177,729
|
2007
|
|
|
12
|
Baltic Bear
|
177,717
|
2010
|
|
|
13
|
Genco Tiberius
|
175,874
|
2007
|
|
|
14
|
Genco Commodus
|
169,098
|
2009
|
|
|
15
|
Genco Hadrian
|
169,025
|
2008
|
|
|
16
|
Genco Maximus
|
169,025
|
2009
|
|
|
17
|
Genco Claudius
|
169,001
|
2010
|
|
|
Ultramax
|
||||
|
1
|
Genco Freedom
|
63,671
|
2015
|
|
|
2
|
Baltic Hornet
|
63,574
|
2014
|
|
|
3
|
Genco Vigilant
|
63,498
|
2015
|
|
|
4
|
Genco Enterprise
|
63,473
|
2016
|
|
|
5
|
Baltic Mantis
|
63,470
|
2015
|
|
|
6
|
Baltic Scorpion
|
63,462
|
2015
|
|
|
7
|
Genco Magic
|
63,446
|
2014
|
|
|
8
|
Baltic Wasp
|
63,389
|
2015
|
|
|
9
|
Genco Constellation
|
63,310
|
2017
|
|
|
10
|
Genco Mayflower
|
63,304
|
2017
|
|
|
11
|
Genco Madeleine
|
63,166
|
2014
|
|
|
12
|
Genco Weatherly
|
61,556
|
2014
|
|
|
13
|
Genco Mary
|
61,085
|
2022
|
|
|
14
|
Genco Laddey
|
61,085
|
2022
|
|
|
15
|
Genco Columbia
|
60,294
|
2016
|
|
|
Supramax
|
||||
|
1
|
Genco Hunter
|
58,729
|
2007
|
|
|
2
|
Genco Auvergne
|
58,020
|
2009
|
|
|
3
|
Genco Rhone
|
58,018
|
2011
|
|
|
4
|
Genco Ardennes
|
58,018
|
2009
|
|
|
5
|
Genco Brittany
|
58,018
|
2010
|
|
|
6
|
Genco Languedoc
|
58,018
|
2010
|
|
|
7
|
Genco Pyrenees
|
58,018
|
2010
|
|
|
8
|
Genco Bourgogne
|
58,018
|
2010
|
|
|
9
|
Genco Aquitaine
|
57,981
|
2009
|
|
|
10
|
Genco Warrior
|
55,435
|
2005
|
|
|
11
|
Genco Predator
|
55,407
|
2005
|
|
|
12
|
Genco Picardy
|
55,257
|
2005
|
|