XML 60 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
STOCK-BASED COMPENSATION (Tables) - 2015 EIP Plan
12 Months Ended
Dec. 31, 2023
Employee Stock Option [Member]  
STOCK-BASED COMPENSATION  
Schedule of nonvested stock amortization expense

For the Years Ended December 31,

 

2023

2022

2021

General and administrative expenses

$

83

$

278

$

635

Schedule of stock option activity

For the Years Ended December 31,

2023

2022

2021

Weighted

Weighted

Weighted

Weighted

Weighted

Weighted

Number

Average

Average

Number

Average

Average

Number

Average

Average

of

Exercise

Fair

of

Exercise

Fair

of

Exercise

Fair

    

Options

    

Price

    

Value

    

Options

    

Price

    

Value

    

Options

    

Price

    

Value

Outstanding as of January 1

 

415,227

 

$

7.91

$

2.78

916,287

 

$

9.02

$

4.08

837,338

 

$

8.86

$

4.02

Granted

 

118,552

9.91

4.33

Exercised

 

(47,037)

7.70

2.53

(501,060)

9.94

5.16

(39,603)

8.37

3.46

Forfeited

 

Outstanding as of December 31

 

368,190

 

$

7.93

$

2.82

415,227

 

$

7.91

$

2.78

916,287

 

$

9.02

$

4.08

Exercisable as of December 31

 

337,654

 

$

7.76

$

2.68

221,336

 

$

7.63

$

2.63

488,969

 

$

9.88

$

5.04

The following table summarizes certain information about the options outstanding as of December 31, 2023:

Options Outstanding and Unvested,

Options Outstanding and Exercisable,

December 31, 2023

December 31, 2023

Weighted

Weighted

 

Weighted

Average

 

Weighted

Average

Weighted

Average

Exercise Price of

 

Average

Remaining

Average

Remaining

Outstanding

Number of

Exercise

Contractual

Number of

Exercise

Contractual

Options

    

Options

    

Price

    

Life

    

Options

    

Price

    

Life

 

$

7.93

30,536

$

9.91

3.15

337,654

$

7.76

2.25

Restricted Stock Units  
STOCK-BASED COMPENSATION  
Schedule of nonvested stock amortization expense

For the Years Ended December 31,

 

2023

2022

2021

General and administrative expenses

$

5,050

$

2,964

$

1,632

Summary of nonvested restricted stock units

For the Years Ended December 31,

2023

2022

2021

Weighted

Weighted

Weighted

Number of

Average Grant

Number of

Average Grant

Number of

Average Grant

    

RSUs

Date Price

RSUs

Date Price

RSUs

    

Date Price

 

Outstanding as of January 1

641,972

$

15.74

306,887

$

9.65

298,834

$

7.49

Granted

214,497

16.26

533,969

17.55

159,492

11.93

Vested

(243,442)

14.36

(198,884)

11.23

(151,439)

7.79

Forfeited

(49,322)

16.42

Outstanding as of December 31

563,705

$

16.47

641,972

$

15.74

306,887

$

9.65

The following table summarizes certain information of the RSUs unvested and vested as of December 31, 2023:

Unvested RSUs

Vested RSUs

December 31, 2023

December 31, 2023

Weighted

Weighted

Average

Weighted

Average

Remaining

Average

Number of

Grant Date

Contractual

Number of

Grant Date

RSUs

    

Price

    

Life

    

RSUs

    

Price

 

563,705

$

16.47

1.38

290,782

$

12.38

Performance based restricted stock units  
STOCK-BASED COMPENSATION  
Schedule of nonvested stock amortization expense

For the Years Ended December 31,

2023

2022

2021

General and administrative expenses

$

397

$

$

Schedule of significant inputs used in the estimation of the fair value of awards granted

Significant Input

December 31, 2023

Closing share price of our common stock

$14.36 to $16.30

Risk-free rate of return

3.81% to 4.38%

Expected volatility of our common stock

53.38% to 54.53%

Holding period discount

    

0%

    

Simulation term (in years)

    

2.54 to 2.72

    

Range of target

    

0% to 200%