XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.3
STOCK-BASED COMPENSATION (Tables) - 2015 EIP Plan
9 Months Ended
Sep. 30, 2024
Employee Stock Option  
STOCK-BASED COMPENSATION  
Schedule of stock option activity

Weighted

Weighted

Number

Average

Average

of

Exercise

Fair

    

Options

    

Price

    

Value

    

Outstanding as of January 1, 2024

 

368,190

 

$

7.93

$

2.82

Granted

 

Exercised

 

(65,245)

8.03

3.09

Forfeited

 

Outstanding as of September 30, 2024

 

302,945

 

$

7.91

$

2.76

Exercisable as of September 30, 2024

 

302,945

 

$

7.91

$

2.76

The following table summarizes certain information about the options outstanding as of September 30, 2024:

Options Outstanding and Unvested,

Options Outstanding and Exercisable,

September 30, 2024

September 30, 2024

Weighted

Weighted

 

Weighted

Average

 

Weighted

Average

Weighted

Average

Exercise Price of

 

Average

Remaining

Average

Remaining

Outstanding

Number of

Exercise

Contractual

Number of

Exercise

Contractual

Options

    

Options

    

Price

    

Life

    

Options

    

Price

    

Life

 

$

7.91

$

302,945

$

7.91

1.63

Schedule of nonvested stock amortization expense

For the Three Months Ended

For the Nine Months Ended

September 30, 

September 30, 

2024

2023

2024

    

2023

 

General and administrative expenses

$

$

13

$

6

$

71

RSU  
STOCK-BASED COMPENSATION  
Schedule of nonvested stock amortization expense

    

For the Three Months Ended

For the Nine Months Ended

September 30, 

September 30, 

2024

2023

    

2024

    

2023

 

General and administrative expenses

$

1,178

$

1,243

$

3,457

$

3,848

Summary of nonvested restricted stock units

Weighted

Number of

Average Grant

    

RSUs

Date Price

Outstanding as of January 1, 2024

563,705

$

16.47

Granted

226,257

18.91

Vested

(236,189)

16.04

Forfeited

Outstanding as of September 30, 2024

553,773

$

17.65

The following table summarizes certain information of the RSUs unvested and vested as of September 30, 2024:

Unvested RSUs

Vested RSUs

September 30, 2024

September 30, 2024

Weighted

Weighted

Average

Weighted

Average

Remaining

Average

Number of

Grant Date

Contractual

Number of

Grant Date

RSUs

    

Price

    

Life

    

RSUs

    

Price

 

553,773

$

17.65

1.33

354,885

$

12.96

Performance based restricted stock units  
STOCK-BASED COMPENSATION  
Schedule of nonvested stock amortization expense

For the Three Months Ended

For the Nine Months Ended

September 30, 

September 30, 

    

2024

    

2023

    

2024

    

2023

General and administrative expenses

$

330

$

141

$

878

$

256

Schedule of unvested PRSUs activity

Number of

    

PRSUs

    

Outstanding as of January 1, 2024

 

79,838

 

Granted

 

99,065

Vested

 

Forfeited

 

Outstanding as of September 30, 2024

 

178,903

 

Schedule of significant inputs used in the estimation of the fair value of awards granted

Significant Input

September 30, 2024

December 31, 2023

Closing share price of our common stock

$14.36 to $18.17

$14.36 to $16.30

Risk-free rate of return

3.81% to 4.38%

3.81% to 4.38%

Expected volatility of our common stock

48.34% to 54.53%

53.38% to 54.53%

Holding period discount

    

0%

0%

    

Simulation term (in years)

    

2.54 to 2.86

2.54 to 2.72

    

Range of target

    

0% to 200%

0% to 200%