XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCK-BASED COMPENSATION (Tables) - 2015 EIP Plan
12 Months Ended
Dec. 31, 2024
Employee Stock Option  
STOCK-BASED COMPENSATION  
Schedule of stock option activity

For the Year Ended December 31,

2024

Weighted

Weighted

Number

Average

Average

of

Exercise

Fair

    

Options

    

Price

    

Value

    

Outstanding as of January 1

 

368,190

7.93

2.82

Granted

 

Exercised

 

(65,245)

8.03

3.09

Forfeited

 

Outstanding as of December 31

 

302,945

 

$

7.91

$

2.76

Exercisable as of December 31

 

302,945

 

$

7.91

$

2.76

The following table summarizes certain information about the options outstanding as of December 31, 2024:

Options Outstanding and Unvested,

Options Outstanding and Exercisable,

December 31, 2024

December 31, 2024

Weighted

Weighted

 

Weighted

Average

 

Weighted

Average

Weighted

Average

Exercise Price of

 

Average

Remaining

Average

Remaining

Outstanding

Number of

Exercise

Contractual

Number of

Exercise

Contractual

Options

    

Options

    

Price

    

Life

    

Options

    

Price

    

Life

 

$

7.91

$

302,945

$

7.91

1.38

Schedule of nonvested stock amortization expense

For the Years Ended December 31,

 

2024

2023

2022

General and administrative expenses

$

6

$

83

$

278

RSU  
STOCK-BASED COMPENSATION  
Schedule of nonvested stock amortization expense

For the Years Ended December 31,

 

2024

2023

2022

General and administrative expenses

$

4,637

$

5,050

$

2,964

Summary of nonvested restricted stock units

For the Years Ended December 31,

2024

2023

2022

Weighted

Weighted

Weighted

Number of

Average Grant

Number of

Average Grant

Number of

Average Grant

    

RSUs

Date Price

RSUs

Date Price

RSUs

    

Date Price

 

Outstanding as of January 1

563,705

$

16.47

641,972

$

15.74

306,887

$

9.65

Granted

235,109

18.84

214,497

16.26

533,969

17.55

Vested

(244,128)

16.07

(243,442)

14.36

(198,884)

11.23

Forfeited

(49,322)

16.42

Outstanding as of December 31, 2024

554,686

$

17.65

563,705

$

16.47

641,972

$

15.74

The following table summarizes certain information of the RSUs unvested and vested as of December 31, 2024:

Unvested RSUs

Vested RSUs

December 31, 2024

December 31, 2024

Weighted

Weighted

Average

Weighted

Average

Remaining

Average

Number of

Grant Date

Contractual

Number of

Grant Date

RSUs

    

Price

    

Life

    

RSUs

    

Price

 

554,686

$

17.65

1.08

362,824

$

13.05

Performance based restricted stock units  
STOCK-BASED COMPENSATION  
Schedule of nonvested stock amortization expense

For the years ended December 31, 

2024

2023

2022

General and administrative expenses

$

1,207

$

397

$

Schedule of unvested PRSUs activity

For the Years Ended December 31,

2024

2023

Number of

Number of

 

    

PRSUs

    

PRSUs

 

Outstanding as of January 1

 

79,838

 

Granted

 

99,065

79,838

Vested

 

Forfeited

 

Outstanding as of December 31

 

178,903

 

79,838

Schedule of significant inputs used in the estimation of the fair value of awards granted

Significant Input

December 31, 2024

December 31, 2023

Closing share price of our common stock

$14.36 to $18.17

$14.36 to $16.30

Risk-free rate of return

3.81% to 4.38%

3.81% to 4.38%

Expected volatility of our common stock

48.34% to 54.53%

53.38% to 54.53%

Holding period discount

    

0%

0%

 

Simulation term (in years)

    

2.54 to 2.86

2.54 to 2.72

 

Range of target

    

0% to 200%

0% to 200%