XML 61 R38.htm IDEA: XBRL DOCUMENT v3.25.1
STOCK-BASED COMPENSATION (Tables) - 2015 EIP Plan
3 Months Ended
Mar. 31, 2025
Employee Stock Option  
STOCK-BASED COMPENSATION  
Schedule of stock option activity

Weighted

Weighted

Number

Average 

Average 

of

Exercise

Fair

    

Options

    

Price

Value

Outstanding as of January 1, 2025

 

302,945

 

$

7.91

$

2.76

Granted

 

Exercised

 

(16,691)

8.07

3.76

Forfeited

 

Outstanding as of March 31, 2025

 

286,254

 

$

7.91

2.70

Exercisable as of March 31, 2025

 

286,254

 

$

7.91

$

2.70

The following table summarizes certain information about the options outstanding as of March 31, 2025:

Options Outstanding and Unvested,

Options Outstanding and Exercisable,

March 31, 2025

March 31, 2025

Weighted

Weighted

 

Weighted

Average

 

Weighted

Average

Weighted

Average

Exercise Price of

 

Average

Remaining

Average

Remaining

Outstanding

Number of

Exercise

Contractual

Number of

Exercise

Contractual

Options

    

Options

    

Price

    

Life

    

Options

    

Price

    

Life

 

$

7.91

$

286,254

$

7.91

1.20

Schedule of nonvested stock amortization expense

For the Three Months Ended

March 31, 

2025

    

2024

 

General and administrative expenses

$

$

6

RSU  
STOCK-BASED COMPENSATION  
Schedule of nonvested stock amortization expense

For the Three Months Ended

March 31, 

    

2025

    

2024

 

General and administrative expenses

$

1,219

$

1,154

Summary of nonvested restricted stock units

Weighted

Number of

Average Grant

    

RSUs

Date Price

Outstanding as of January 1, 2025

554,686

$

17.65

Granted

275,765

14.82

Vested

(201,964)

17.48

Forfeited

(1,966)

16.96

Outstanding as of March 31, 2025

626,521

$

16.46

The following table summarizes certain information of the RSUs unvested and vested as of March 31, 2025:

Unvested RSUs

Vested RSUs

March 31, 2025

March 31, 2025

Weighted

Weighted

Average

Weighted

Average

Remaining

Average

Number of

Grant Date

Contractual

Number of

Grant Date

RSUs

    

Price

    

Life

    

RSUs

    

Price

 

626,521

$

16.46

1.58

370,377

$

13.06

Performance based restricted stock units  
STOCK-BASED COMPENSATION  
Schedule of nonvested stock amortization expense

For the Three Months Ended

March 31, 

    

2025

    

2024

General and administrative expenses

$

277

$

222

Schedule of unvested PRSUs activity

Number of

    

PRSUs

Outstanding as of January 1, 2025

 

178,903

Granted

 

145,792

Vested

 

Forfeited

 

Outstanding as of March 31, 2025

 

324,695

Schedule of significant inputs used in the estimation of the fair value of awards granted

Significant Input

March 31, 2025

December 31, 2024

Closing share price of our common stock

$14.36 to $18.17

$14.36 to $18.17

Risk-free rate of return

3.81% to 4.38%

3.81% to 4.38%

Expected volatility of our common stock

38.99% to 54.53%

48.34% to 54.53%

Holding period discount

    

0%

0%

 

Simulation term (in years)

    

2.54 to 2.86

2.54 to 2.86

 

Range of target

    

0% to 200%

0% to 200%