XML 62 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Indebtedness, net - Narrative (Details)
3 Months Ended 9 Months Ended
Oct. 12, 2021
Jan. 15, 2021
USD ($)
extension
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Jan. 16, 2023
Feb. 09, 2021
Feb. 08, 2021
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]                    
Fair value of derivative liability   $ 43,700,000                
Debt yield extension (as a percent)               8.00% 10.38%  
Gain (loss) on extinguishment of debt     $ 1,292,000 $ 90,325,000 $ 11,896,000 $ 90,325,000        
Non-cash loan principal associated with default interest and late charges         32,626,000 40,713,000        
Amount of capitalized principal that was amortized     $ 4,300,000 $ 4,800,000 $ 31,900,000 $ 4,800,000        
Derivative liability | Embedded debt derivative                    
Debt Instrument [Line Items]                    
Cash payment, percentage of loans advanced   15.00%                
Future issuance of warrants, percentage of outstanding common stock   19.90%                
Maximum | Derivative liability | Embedded debt derivative                    
Debt Instrument [Line Items]                    
Future issuance of warrants, percentage of outstanding common stock, increase, dependent on delayed draw term loans drawn   15.00%                
Future issuance of warrants, percentage of outstanding common stock, decrease, dependent on borrower delivering equity pledges from certain subsidiaries   4.00%                
Oaktree Capital Management, L.P. | Subsequent Event | Derivative liability | Embedded debt derivative                    
Debt Instrument [Line Items]                    
Future issuance of warrants, percentage of outstanding common stock 19.90%                  
Credit Agreement, Initial Term Loan and Initial Delayed Draw Term Loan | Oaktree Capital Management, L.P.                    
Debt Instrument [Line Items]                    
Interest rate   16.00%                
Interest rate term (in years)   2 years                
Term to have the option to pay accrued interest in kind (in years)   2 years                
Credit Agreement, Initial Term Loan and Initial Delayed Draw Term Loan | Oaktree Capital Management, L.P. | Subsequent Event                    
Debt Instrument [Line Items]                    
Interest rate             14.00%      
Credit Agreement, Initial Term Loan                    
Debt Instrument [Line Items]                    
Initial term of loan (in years)   3 years                
Number of extension options | extension   2                
Term of extension option (in years)   1 year                
Credit Agreement, Additional Delayed Draw Term Loan | Oaktree Capital Management, L.P.                    
Debt Instrument [Line Items]                    
Interest rate   18.50%                
Interest rate term (in years)   2 years                
Credit Agreement, Additional Delayed Draw Term Loan | Oaktree Capital Management, L.P. | Subsequent Event                    
Debt Instrument [Line Items]                    
Interest rate             16.50%      
Line of Credit | Credit Agreement, Initial Term Loan | Oaktree Capital Management, L.P.                    
Debt Instrument [Line Items]                    
Principal amount   $ 200,000,000                
Line of Credit | Credit Agreement, Initial Term Loan | Oaktree Capital Management, L.P. | Minimum                    
Debt Instrument [Line Items]                    
Principal amount   400,000,000                
Line of Credit | Credit Agreement, Initial Delayed Draw Term Loan | Oaktree Capital Management, L.P.                    
Debt Instrument [Line Items]                    
Principal amount   150,000,000                
Line of Credit | Credit Agreement, Additional Delayed Draw Term Loan | Oaktree Capital Management, L.P.                    
Debt Instrument [Line Items]                    
Principal amount   $ 100,000,000                
Mortgages | Mortgage loan 25                    
Debt Instrument [Line Items]                    
Interest rate     4.45%   4.45%          
Debt balance     $ 0   $ 0         $ 19,369,000
Gain (loss) on extinguishment of debt         $ 10,600,000