XML 59 R49.htm IDEA: XBRL DOCUMENT v3.22.1
Indebtedness, net - Schedule of Indebtedness (Details)
$ in Thousands
3 Months Ended
Mar. 02, 2022
USD ($)
Mar. 31, 2022
USD ($)
hotel
extension
Dec. 31, 2021
USD ($)
Jan. 15, 2021
USD ($)
Debt Instrument [Line Items]        
Embedded debt derivative       $ 43,700
Indebtedness, net   $ 3,883,012 $ 3,887,822  
LIBOR rate   0.452% 0.101%  
Mortgages and Line Of Credit        
Debt Instrument [Line Items]        
Debt Balance   $ 3,879,958 $ 3,884,622  
Mortgages        
Debt Instrument [Line Items]        
Premiums (discounts), net   (30,079) (32,777)  
Capitalized default interest and late charges   19,735 23,511  
Deferred loan costs, net   (13,576) (15,440)  
Indebtedness, net   $ 3,883,012 3,887,822  
Mortgages | Mortgage loan 1        
Debt Instrument [Line Items]        
Collateral | hotel   7    
Basis spread on variable rate   3.65%    
Debt Balance   $ 180,720 180,720  
Number of extension options | extension   5    
Term of extension option (in years)   1 year    
Mortgages | Mortgage loan 2        
Debt Instrument [Line Items]        
Collateral | hotel   7    
Debt Balance   $ 174,400 174,400  
Mortgages | Mortgage loan 3        
Debt Instrument [Line Items]        
Collateral | hotel   5    
Debt Balance   $ 221,040 221,040  
Mortgages | Mortgage loan 4        
Debt Instrument [Line Items]        
Collateral | hotel   5    
Debt Balance   $ 262,640 262,640  
Mortgages | Mortgage loan 5        
Debt Instrument [Line Items]        
Collateral | hotel   5    
Debt Balance   $ 160,000 160,000  
Mortgages | Mortgage loan 6        
Debt Instrument [Line Items]        
Collateral | hotel   5    
Debt Balance   $ 215,120 215,120  
Mortgages | Mortgage loan 7        
Debt Instrument [Line Items]        
Collateral | hotel   1    
Debt Balance   $ 33,200 33,200  
Number of extension options | extension   1    
Term of extension option (in years)   1 year    
LIBOR floor (as a percent)   0.25%    
Mortgages | Mortgage loan 8        
Debt Instrument [Line Items]        
Collateral | hotel   17    
Debt Balance   $ 415,000 419,000  
Number of extension options | extension   5    
Term of extension option (in years)   1 year    
Repayments of principal $ 4,000      
Mortgages | Mortgage loan 9        
Debt Instrument [Line Items]        
Collateral | hotel   1    
Debt Balance   $ 25,000 25,000  
Number of extension options | extension   3    
Term of extension option (in years)   1 year    
LIBOR floor (as a percent)   1.25%    
Mortgages | Mortgage loan 10        
Debt Instrument [Line Items]        
Collateral | hotel   1    
Debt Balance   $ 16,100 16,100  
Number of extension options | extension   2    
Term of extension option (in years)   1 year    
LIBOR floor (as a percent)   0.25%    
Mortgages | Mortgage loan 11        
Debt Instrument [Line Items]        
Collateral | hotel   1    
Debt Balance   $ 37,000 37,000  
Number of extension options | extension   2    
Term of extension option (in years)   1 year    
Mortgages | Mortgage loan 12        
Debt Instrument [Line Items]        
Collateral | hotel   8    
Debt Balance   $ 395,000 395,000  
Number of extension options | extension   5    
Term of extension option (in years)   1 year    
Mortgages | Mortgage loan 13        
Debt Instrument [Line Items]        
Collateral | hotel   2    
Debt Balance   $ 240,000 240,000  
Number of extension options | hotel   5    
Term of extension option (in years)   1 year    
Mortgages | Mortgage loan 14        
Debt Instrument [Line Items]        
Collateral | hotel   19    
Debt Balance   $ 910,475 910,694  
Number of extension options | hotel   5    
Term of extension option (in years)   1 year    
Mortgages | Mortgage loan 15        
Debt Instrument [Line Items]        
Collateral | hotel   1    
Debt Balance   $ 73,450 73,450  
Mortgages | Mortgage loan 16        
Debt Instrument [Line Items]        
Collateral | hotel   1    
Debt Balance   $ 6,454 6,492  
Mortgages | Mortgage loan 17        
Debt Instrument [Line Items]        
Collateral | hotel   1    
Debt Balance   $ 9,420 9,474  
Mortgages | Mortgage loan 18        
Debt Instrument [Line Items]        
Collateral | hotel   1    
Interest rate   499.00%    
Debt Balance   $ 6,115 6,150  
Mortgages | Mortgage loan 19        
Debt Instrument [Line Items]        
Collateral | hotel   1    
Debt Balance   $ 8,881 8,881  
Mortgages | Mortgage loan 20        
Debt Instrument [Line Items]        
Collateral | hotel   2    
Interest rate   485.00%    
Debt Balance   $ 11,367 11,427  
Mortgages | Mortgage loan 21        
Debt Instrument [Line Items]        
Collateral | hotel   3    
Debt Balance   $ 22,735 22,853  
Mortgages | Mortgage loan 22        
Debt Instrument [Line Items]        
Collateral | hotel   1    
Debt Balance   $ 84,000 84,000  
Number of extension options | hotel   2    
Term of extension option (in years)   1 year    
LIBOR floor (as a percent)   0.10%    
Mortgages | Mortgage loan 23        
Debt Instrument [Line Items]        
Collateral | hotel   3    
Interest rate   445.00%    
Default Rate   4.00%    
Debt Balance   $ 50,098 50,098  
Mortgages | Mortgage loan 24        
Debt Instrument [Line Items]        
Collateral | hotel   1    
Interest rate   4.66%    
Debt Balance   $ 23,743 23,883  
Mortgages | Mortgage loan 25        
Debt Instrument [Line Items]        
Collateral | hotel   1    
Debt Balance   $ 98,000 98,000  
Number of extension options | hotel   1    
Term of extension option (in years)   1 year    
Mortgages | LIBOR | Mortgage loan 2        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.39%    
Mortgages | LIBOR | Mortgage loan 3        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.73%    
Mortgages | LIBOR | Mortgage loan 4        
Debt Instrument [Line Items]        
Basis spread on variable rate   4.02%    
Mortgages | LIBOR | Mortgage loan 5        
Debt Instrument [Line Items]        
Basis spread on variable rate   2.73%    
Mortgages | LIBOR | Mortgage loan 6        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.68%    
Mortgages | LIBOR | Mortgage loan 7        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.95%    
Mortgages | LIBOR | Mortgage loan 8        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.00%    
Mortgages | LIBOR | Mortgage loan 9        
Debt Instrument [Line Items]        
Basis spread on variable rate   2.70%    
Mortgages | LIBOR | Mortgage loan 10        
Debt Instrument [Line Items]        
Basis spread on variable rate   2.25%    
Mortgages | LIBOR | Mortgage loan 11        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.40%    
Mortgages | LIBOR | Mortgage loan 12        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.07%    
Mortgages | LIBOR | Mortgage loan 13        
Debt Instrument [Line Items]        
Basis spread on variable rate   2.75%    
Mortgages | LIBOR | Mortgage loan 14        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.20%    
Mortgages | LIBOR | Mortgage loan 15        
Debt Instrument [Line Items]        
Basis spread on variable rate   2.45%    
Mortgages | LIBOR | Mortgage loan 16        
Debt Instrument [Line Items]        
Interest rate   5.49%    
Mortgages | LIBOR | Mortgage loan 17        
Debt Instrument [Line Items]        
Interest rate   5.49%    
Mortgages | LIBOR | Mortgage loan 19        
Debt Instrument [Line Items]        
Basis spread on variable rate   2.00%    
Mortgages | LIBOR | Mortgage loan 21        
Debt Instrument [Line Items]        
Interest rate   4.90%    
Mortgages | LIBOR | Mortgage loan 22        
Debt Instrument [Line Items]        
Basis spread on variable rate   4.65%    
Mortgages | LIBOR | Mortgage loan 25        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.80%    
Line of Credit | Term loan        
Debt Instrument [Line Items]        
Interest rate   16.00%    
Debt Balance   $ 200,000 200,000  
Number of extension options | hotel   2    
Term of extension option (in years)   1 year    
Embedded debt derivative        
Debt Instrument [Line Items]        
Embedded debt derivative   $ 26,974 $ 27,906