XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes Receivable, Net and Other (Tables)
9 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Schedule of Accounts and Notes Receivable
Notes receivable, net are summarized in the table below (dollars in thousands):
Interest RateSeptember 30, 2022December 31, 2021
Construction Financing Note (1) (4)
Face amount7.0 %$— $4,000 
Certificate of Occupancy Note (2) (4)
Face amount7.0 %$5,250 $5,250 
Discount (3)
(275)(527)
4,975 4,723 
Notes receivable, net$4,975 $8,723 
____________________________________
(1)    The outstanding principal balance and all accrued and unpaid interest was due and payable on or before the earlier of (i) the buyer closing on third-party institutional financing for the construction of improvements on the property, (ii) three years after the development commencement date, or (iii) July 9, 2024. On March 4, 2022, the Construction Financing Note was paid in full in the amount of $4.0 million.
(2)    The outstanding principal balance and all accrued and unpaid interest is due and payable on or before July 9, 2025.
(3)    The discount represents the imputed interest during the interest-free period. Interest begins accruing on July 9, 2023.
(4)    The notes receivable are secured by the 1.65-acre land parcel adjacent to the Hilton St. Petersburg Bayfront.
The components of the receivable are summarized below (dollars in thousands):
Imputed Interest RateSeptember 30, 2022
Deferred Receivable
Face amount10.0 %$1,500 
Discount (1)
(271)
1,229 
Total$1,229 
(1)    The discount represents the imputed interest during the interest-free period.
Schedule of Other Income (Expense)
We recognized discount amortization income as presented in the table below (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
Line Item2022202120222021
Other income (expense)$86 $87 $252 $379 
For the three and nine months ended September 30, 2022 and 2021, respectively, we recognized imputed interest income as presented in the table below (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
Line Item2022202120222021
Other income (expense)$— $54 $— $211 
We recognized discount amortization income as presented in the table below (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
Line Item20222022
Other income (expense)$10 $10