XML 58 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
Indebtedness, net - Schedule of Indebtedness (Details)
$ in Thousands
9 Months Ended
Sep. 23, 2022
USD ($)
Sep. 01, 2022
USD ($)
Mar. 02, 2022
USD ($)
Sep. 30, 2022
USD ($)
hotel
extension
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Jan. 15, 2021
USD ($)
Debt Instrument [Line Items]              
Embedded debt derivative             $ 43,700
Indebtedness, net       $ 3,838,697   $ 3,887,822  
LIBOR rate       3.143%   0.101%  
Repayments of long-term debt       $ 49,326 $ 106,690    
Proceeds from debt       1,552 $ 293,500    
Mortgages and Line Of Credit              
Debt Instrument [Line Items]              
Debt Balance       3,836,849   $ 3,884,622  
Mortgages              
Debt Instrument [Line Items]              
Premiums (discounts), net       (23,544)   (32,777)  
Capitalized default interest and late charges       12,161   23,511  
Deferred loan costs, net       (10,047)   (15,440)  
Indebtedness, net       $ 3,838,697   3,887,822  
Mortgages | Mortgage loan 1              
Debt Instrument [Line Items]              
Collateral | hotel       1      
Basis spread on variable rate       3.95%      
Debt Balance       $ 0   33,200  
Mortgages | Mortgage loan 2              
Debt Instrument [Line Items]              
Collateral | hotel       17      
Debt Balance       $ 415,000   419,000  
Number of extension options | extension       5      
Term of extension option (in years)       1 year      
Repayments of principal     $ 4,000        
Mortgages | Mortgage loan 3              
Debt Instrument [Line Items]              
Collateral | hotel       1      
Debt Balance       $ 25,000   25,000  
Number of extension options | extension       3      
Term of extension option (in years)       1 year      
LIBOR floor (as a percent)       1.25%      
Mortgages | Mortgage loan 4              
Debt Instrument [Line Items]              
Collateral | hotel       1      
Debt Balance       $ 16,100   16,100  
Number of extension options | extension       2      
Term of extension option (in years)       1 year      
LIBOR floor (as a percent)       0.25%      
Mortgages | Mortgage loan 5              
Debt Instrument [Line Items]              
Collateral | hotel       1      
Debt Balance       $ 37,000   37,000  
Number of extension options | extension       2      
Term of extension option (in years)       1 year      
Mortgages | Mortgage loan 6              
Debt Instrument [Line Items]              
Collateral | hotel       8      
Debt Balance       $ 395,000   395,000  
Number of extension options | extension       5      
Term of extension option (in years)       1 year      
Mortgages | Mortgage loan 7              
Debt Instrument [Line Items]              
Collateral | hotel       2      
Debt Balance       $ 240,000   240,000  
Number of extension options | hotel       5      
Term of extension option (in years)       1 year      
Mortgages | Mortgage loan 8              
Debt Instrument [Line Items]              
Collateral | hotel       19      
Debt Balance       $ 907,030   910,694  
Number of extension options | hotel       5      
Term of extension option (in years)       1 year      
Mortgages | Mortgage loan 9              
Debt Instrument [Line Items]              
Collateral | hotel       1      
Debt Balance       $ 73,450   73,450  
Mortgages | Mortgage loan 10              
Debt Instrument [Line Items]              
Collateral | hotel       7      
Debt Balance       $ 180,720   180,720  
Number of extension options | hotel       5      
Term of extension option (in years)       1 year      
Mortgages | Mortgage loan 11              
Debt Instrument [Line Items]              
Collateral | hotel       7      
Debt Balance       $ 174,400   174,400  
Mortgages | Mortgage loan 12              
Debt Instrument [Line Items]              
Collateral | hotel       5      
Debt Balance       $ 221,040   221,040  
Mortgages | Mortgage loan 13              
Debt Instrument [Line Items]              
Collateral | hotel       5      
Debt Balance       $ 262,640   262,640  
Mortgages | Mortgage loan 14              
Debt Instrument [Line Items]              
Collateral | hotel       5      
Debt Balance       $ 160,000   160,000  
Mortgages | Mortgage loan 15              
Debt Instrument [Line Items]              
Collateral | hotel       5      
Debt Balance       $ 215,120   215,120  
Mortgages | Mortgage loan 16              
Debt Instrument [Line Items]              
Collateral | hotel       1      
Debt Balance       $ 6,383   6,492  
Mortgages | Mortgage loan 17              
Debt Instrument [Line Items]              
Collateral | hotel       1      
Debt Balance       $ 9,316   9,474  
Mortgages | Mortgage loan 18              
Debt Instrument [Line Items]              
Collateral | hotel       1      
Interest rate       499.00%      
Debt Balance       $ 5,881   6,150  
Mortgages | Mortgage loan 19              
Debt Instrument [Line Items]              
Collateral | hotel       1      
Debt Balance       $ 8,881   8,881  
Mortgages | Mortgage loan 20              
Debt Instrument [Line Items]              
Collateral | hotel       2      
Interest rate       485.00%      
Debt Balance       $ 11,231   11,427  
Mortgages | Mortgage loan 21              
Debt Instrument [Line Items]              
Collateral | hotel       3      
Debt Balance       $ 22,466   22,853  
Mortgages | Mortgage loan 22              
Debt Instrument [Line Items]              
Collateral | hotel       1      
Debt Balance       $ 85,552   84,000  
Number of extension options | hotel       2      
Term of extension option (in years)       1 year      
LIBOR floor (as a percent)       0.10%      
Proceeds from debt $ 1,600            
Future additional funding available $ 2,000            
Mortgages | Mortgage loan 23              
Debt Instrument [Line Items]              
Collateral | hotel       3      
Interest rate       445.00%      
Debt Balance       $ 47,212   50,098  
Mortgages | Mortgage loan 24              
Debt Instrument [Line Items]              
Collateral | hotel       1      
Interest rate       4.66%      
Debt Balance       $ 23,468   23,883  
Mortgages | Mortgage loan 25              
Debt Instrument [Line Items]              
Collateral | hotel       1      
Debt Balance       $ 98,000   98,000  
Number of extension options | hotel       1      
Term of extension option (in years)       1 year      
Mortgages | LIBOR | Mortgage loan 2              
Debt Instrument [Line Items]              
Basis spread on variable rate       3.00%      
Mortgages | LIBOR | Mortgage loan 3              
Debt Instrument [Line Items]              
Basis spread on variable rate       2.70%      
Mortgages | LIBOR | Mortgage loan 4              
Debt Instrument [Line Items]              
Basis spread on variable rate       2.25%      
Mortgages | LIBOR | Mortgage loan 5              
Debt Instrument [Line Items]              
Basis spread on variable rate       3.40%      
Mortgages | LIBOR | Mortgage loan 6              
Debt Instrument [Line Items]              
Basis spread on variable rate       3.07%      
Mortgages | LIBOR | Mortgage loan 7              
Debt Instrument [Line Items]              
Basis spread on variable rate       2.75%      
Mortgages | LIBOR | Mortgage loan 8              
Debt Instrument [Line Items]              
Basis spread on variable rate       3.20%      
Mortgages | LIBOR | Mortgage loan 9              
Debt Instrument [Line Items]              
Basis spread on variable rate       2.45%      
Mortgages | LIBOR | Mortgage loan 10              
Debt Instrument [Line Items]              
Basis spread on variable rate       3.65%      
Mortgages | LIBOR | Mortgage loan 11              
Debt Instrument [Line Items]              
Basis spread on variable rate       3.39%      
Mortgages | LIBOR | Mortgage loan 12              
Debt Instrument [Line Items]              
Basis spread on variable rate       3.73%      
Mortgages | LIBOR | Mortgage loan 13              
Debt Instrument [Line Items]              
Basis spread on variable rate       4.02%      
Mortgages | LIBOR | Mortgage loan 14              
Debt Instrument [Line Items]              
Basis spread on variable rate       2.73%      
Mortgages | LIBOR | Mortgage loan 15              
Debt Instrument [Line Items]              
Basis spread on variable rate       3.68%      
Mortgages | LIBOR | Mortgage loan 16              
Debt Instrument [Line Items]              
Interest rate       5.49%      
Mortgages | LIBOR | Mortgage loan 17              
Debt Instrument [Line Items]              
Interest rate       5.49%      
Mortgages | LIBOR | Mortgage loan 19              
Debt Instrument [Line Items]              
Basis spread on variable rate       2.00%      
Mortgages | LIBOR | Mortgage loan 21              
Debt Instrument [Line Items]              
Interest rate       4.90%      
Mortgages | LIBOR | Mortgage loan 22              
Debt Instrument [Line Items]              
Basis spread on variable rate       4.65%      
Mortgages | LIBOR | Mortgage loan 25              
Debt Instrument [Line Items]              
Basis spread on variable rate       3.80%      
Line of Credit | Term loan              
Debt Instrument [Line Items]              
Interest rate       16.00%      
Debt Balance       $ 195,959   200,000  
Number of extension options | hotel       2      
Term of extension option (in years)       1 year      
Repayments of long-term debt   $ 4,000          
Embedded debt derivative              
Debt Instrument [Line Items]              
Embedded debt derivative       $ 23,278   $ 27,906