XML 78 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Lease Balances
As of December 31, 2023 and 2022, our leased assets and liabilities consisted of the following (in thousands):
Lease ClassificationDecember 31, 2023December 31, 2022
Assets
Operating lease right-of-use assetsOperating lease right-of-use assets$44,047 $43,921 
Finance lease assetsInvestments in hotel properties, net17,269 18,972 
Total leased assets$61,316 $62,893 
Liabilities
Operating lease liabilitiesOperating lease liabilities$44,765 $44,661 
Finance lease liabilitiesFinance lease liabilities18,469 18,847 
Total leased liabilities$63,234 $63,508 
Lease Cost and Other Information
We incurred the following lease costs related to our leases (in thousands):
Year Ended December 31,
Lease costClassification202320222021
Operating lease cost
Rent expense
Hotel operating expenses - other (1)
$4,351 $4,714 $4,665 
Finance lease cost
Amortization of lease assetsDepreciation and amortization$537 $26 $— 
_______________________________________
(1)    For the years ended December 31, 2023, 2022, and 2021, operating lease cost includes approximately $1.1 million, $1.2 million and $1.1 million, respectively, of variable lease cost associated primarily with the ground leases and $(15,000), $181,000 and $211,000, respectively of net amortization costs related to the intangible assets and liabilities that were reclassified to “operating lease right-of-use assets” upon adoption of ASC 842. The change in net intangible amortization costs from 2022 to 2023 was primarily due to certain leases with intangible balances reaching maturity in 2023. Short-term lease costs in aggregate are immaterial.
Other information related to leases is as follows:
Year Ended December 31,
Supplemental Cash Flows Information202320222021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases (in thousands)$2,647 $2,713 $2,824 
Weighted Average Remaining Lease Term
Operating leases (1)
67 years67 years68 years
Finance lease (2)
31 years32 years— 
Weighted Average Discount Rate
Operating leases (1)
5.26 %5.14 %5.14 %
Finance lease10.68 %10.68 %— %
_______________________________________
(1)     Calculated using the lease term, excluding extension options, and our calculated discount rates of the ground leases and owner managed leases.
(2)     The weighted-average remaining lease term includes the lease term of our finance lease with the City of Marietta which terminates December 31, 2054.
Maturities of Operating Lease Liabilities
Future minimum lease payments due under non-cancellable leases as of December 31, 2023 were as follows (in thousands):
Operating LeasesFinance Lease
2024$3,102 $2,411 
20253,085 2,411 
20263,057 2,284 
20273,017 1,904 
20283,017 1,904 
Thereafter180,660 51,917 
Total future minimum lease payments (1)
195,938 62,831 
Less: interest151,173 44,362 
Present value of lease liabilities$44,765 $18,469 
________
(1)     Based on payment amounts as of December 31, 2023.