XML 94 R72.htm IDEA: XBRL DOCUMENT v3.24.0.1
Indebtedness, net - Narrative (Details)
 1 Months Ended 12 Months Ended
Nov. 29, 2023
USD ($)
Jun. 21, 2023
USD ($)
Jun. 09, 2023
Jun. 13, 2018
extension
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]                
Non-cash loan principal associated with default interest and late charges           $ 0 $ 0 $ 33,245,000
Amount of capitalized principal that was amortized           7,800,000 15,100,000 35,700,000
Write off related to capitalized principal           151,000 0 0
Repayments of long-term debt           396,947,000 50,902,000 $ 189,594,000
Debt Balance           3,393,865,000 3,835,272,000  
Indebtedness, net           3,396,071,000 $ 3,838,543,000  
Interest costs capitalized           3,000,000    
Credit Agreement                
Debt Instrument [Line Items]                
Cash exit fee (as a percent)   50.00%            
Credit Agreement | Line of Credit                
Debt Instrument [Line Items]                
Maximum borrowing capacity   $ 100,000,000            
Unused capacity, commitment fee (as a percent)   9.00%            
Initial term period (in years)   12 months            
Credit Agreement | Mortgages                
Debt Instrument [Line Items]                
Mortgage debt threshold amount   $ 400,000,000            
KEYS Mortgage Loans | Mortgages                
Debt Instrument [Line Items]                
Initial term period (in years)       2 years        
Number of extension options | extension       5        
Term of extension option (in years)     30 days 1 year        
KEYS Pool C Loan | Mortgages                
Debt Instrument [Line Items]                
Repayments of long-term debt         $ 62,400,000      
KEYS Pool D Loan | Mortgages                
Debt Instrument [Line Items]                
Repayments of long-term debt         25,600,000      
KEYS Pool E Loan | Mortgages                
Debt Instrument [Line Items]                
Repayments of long-term debt         $ 41,000,000      
KEYS Pool F Loan | Mortgages                
Debt Instrument [Line Items]                
Extinguishment of debt $ 215,100,000              
Gain (loss) on extinguishment of debt           53,400,000    
Debt Balance           215,100,000    
KEYS Pool A Loan | Mortgages                
Debt Instrument [Line Items]                
Debt Balance           180,700,000    
Indebtedness, net           121,100,000    
KEYS Pool B Loan | Mortgages                
Debt Instrument [Line Items]                
Debt Balance           174,400,000    
Indebtedness, net           $ 113,100,000    
Mortgage Loan, Aggregate Principal Amount Above Mortgage Debt Threshold Amount | Mortgages                
Debt Instrument [Line Items]                
Debt Balance   $ 415,000,000