XML 72 R55.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Indebtedness, net - Schedule of Indebtedness (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Apr. 09, 2024
USD ($)
Mar. 06, 2024
USD ($)
Apr. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
hotel
extension
Feb. 29, 2024
Dec. 31, 2023
USD ($)
Nov. 30, 2023
Jun. 30, 2023
Mar. 31, 2024
USD ($)
hotel
extension
Mar. 31, 2023
USD ($)
Debt Instrument [Line Items]                    
Long-term debt, gross       $ 3,017,025   $ 3,038,745     $ 3,017,025  
Premiums (discounts), net       277   (606)     277  
Capitalized default interest and late charges       253   396     253  
Deferred loan costs, net       (6,527)   (6,914)     (6,527)  
Indebtedness, net       3,032,100   3,055,317     3,032,100  
Indebtedness, net       $ 2,934,894   $ 3,040,951     $ 2,934,894  
SOFR rate       5.33%   5.35%     5.33%  
Proceeds from sale of hotel property                 $ 18,855 $ 0
Repayments of long-term debt   $ 19,000             22,052 $ 50,840
Disposal Group, Held-for-sale, Not Discontinued Operations                    
Debt Instrument [Line Items]                    
Indebtedness related to assets held for sale, net       $ 97,206         $ 97,206  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Subsequent Event                    
Debt Instrument [Line Items]                    
Proceeds from sale of hotel property $ 171,000                  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Salt Lake City UT Marriott Residence Inn                    
Debt Instrument [Line Items]                    
Proceeds from sale of hotel property   $ 19,200                
Loan due February 2025 4.45% | Disposal Group, Held-for-sale, Not Discontinued Operations                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Interest rate       4.45%         4.45%  
Indebtedness related to assets held for sale, net       $ 0   $ 14,366     $ 0  
Loan due August 2025 3.91% | Disposal Group, Held-for-sale, Not Discontinued Operations                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Indebtedness related to assets held for sale, net       $ 97,206   0     $ 97,206  
Secured Overnight Financing Rate (SOFR) | Mortgage Loan due December 2024 4.00%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 4.00%  
Secured Overnight Financing Rate (SOFR) | Loan due August 2025 3.91% | Disposal Group, Held-for-sale, Not Discontinued Operations                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 3.91%  
Mortgages | Mortgage Loan due April 2024 3.51%                    
Debt Instrument [Line Items]                    
Collateral | hotel       19         19  
Long-term debt, gross       $ 862,027   862,027     $ 862,027  
Number of extension options | extension       5         5  
Term of extension option (in years)                 1 year  
Mortgages | Mortgage Loan due April 2024 3.51% | Subsequent Event                    
Debt Instrument [Line Items]                    
Term of extension option (in years)     1 year              
Mortgages | Mortgage Loan due May 2024 4.99%                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Interest rate       4.99%         4.99%  
Long-term debt, gross       $ 5,572   5,613     $ 5,572  
Mortgages | Mortgage Loan due June 2024 2.00%                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Long-term debt, gross       $ 8,881   8,881     $ 8,881  
Mortgages | Mortgage Loan due June 2024 3.90%                    
Debt Instrument [Line Items]                    
Collateral | hotel       4         4  
Long-term debt, gross       $ 143,877   143,877     $ 143,877  
Mortgages | Mortgage Loan due June 2024 4.17%                    
Debt Instrument [Line Items]                    
Collateral | hotel       5         5  
Long-term debt, gross       $ 237,061   237,061     $ 237,061  
Number of extension options | extension       5         5  
Term of extension option (in years)               1 year 1 year  
Mortgages | Mortgage Loan due June 2024 2.90%                    
Debt Instrument [Line Items]                    
Collateral | hotel       5         5  
Long-term debt, gross       $ 119,003   119,003     $ 119,003  
Mortgages | Mortgage Loan due August 2024 4.85%                    
Debt Instrument [Line Items]                    
Collateral | hotel       2         2  
Interest rate       4.85%         4.85%  
Long-term debt, gross       $ 10,882   10,945     $ 10,882  
Mortgages | Mortgage Loan due November 2024 4.76%                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Long-term debt, gross       $ 86,000   86,000     $ 86,000  
Number of extension options | extension       2         2  
Term of extension option (in years)                 1 year  
Mortgages | Mortgage Loan due November 2024 3.39%                    
Debt Instrument [Line Items]                    
Collateral | hotel       17         17  
Long-term debt, gross       $ 409,750   409,750     $ 409,750  
Number of extension options | extension       5         5  
Term of extension option (in years)             1 year   1 year  
Mortgages | Mortgage Loan due December 2024 4.00%                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Long-term debt, gross       $ 37,000   37,000     $ 37,000  
Number of extension options | extension       3         3  
Term of extension option (in years)                 1 year  
Mortgages | Mortgage Loan due December 2024 2.85%                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Long-term debt, gross       $ 13,721   $ 13,759     $ 13,721  
Number of extension options | extension       2         2  
Term of extension option (in years)           1 year     1 year  
Mortgages | Mortgage Loan due February 2025 4.45%                    
Debt Instrument [Line Items]                    
Collateral | hotel       2         2  
Interest rate       4.45%         4.45%  
Long-term debt, gross       $ 26,501   $ 45,792     $ 26,501  
Mortgages | Mortgage Loan due February 2025 3.28%                    
Debt Instrument [Line Items]                    
Collateral | hotel       8         8  
Long-term debt, gross       $ 345,000   345,000     $ 345,000  
Term of extension option (in years)         1 year          
Mortgages | Mortgage Loan due February 2025 3.28% | Subsequent Event                    
Debt Instrument [Line Items]                    
Term of extension option (in years)     1 year              
Paydown of debt     $ 10,000              
Mortgages | Mortgage Loan due March 2025 4.66%                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Interest rate       4.66%         4.66%  
Long-term debt, gross       $ 22,591   22,742     $ 22,591  
Mortgages | Mortgage Loan due March 2025 2.80%                    
Debt Instrument [Line Items]                    
Collateral | hotel       2         2  
Long-term debt, gross       $ 240,000   240,000     $ 240,000  
Number of extension options | extension       5         5  
Term of extension option (in years)       1 year         1 year  
Mortgages | Mortgage Loan due August 2025 3.91%                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Long-term debt, gross       $ 98,000   98,000     $ 98,000  
Mortgages | Mortgage Loan due August 2025 3.91% | Subsequent Event                    
Debt Instrument [Line Items]                    
Repayments of long-term debt $ 98,000                  
Mortgages | Mortgage Loan due May 2026 4.00%                    
Debt Instrument [Line Items]                    
Collateral | hotel       2         2  
Long-term debt, gross       $ 98,450   98,450     $ 98,450  
Number of extension options | extension       2         2  
Term of extension option (in years)                 1 year  
Mortgages | Mortgage Loan due December 2028 8.51%                    
Debt Instrument [Line Items]                    
Collateral | hotel       4         4  
Interest rate       8.51%         8.51%  
Long-term debt, gross       $ 30,200   30,200     $ 30,200  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due April 2024 3.51%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 3.51%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due June 2024 2.00%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 2.00%  
SOFR Floor (as a percent)       2.00%         2.00%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due June 2024 3.90%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 3.90%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due June 2024 4.17%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 4.17%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due June 2024 2.90%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 2.90%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due November 2024 4.76%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 4.76%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due November 2024 3.39%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 3.39%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due December 2024 4.00%                    
Debt Instrument [Line Items]                    
SOFR Floor (as a percent)       0.50%         0.50%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due December 2024 2.85%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 2.85%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due February 2025 3.28%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 3.28%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due March 2025 2.80%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 2.80%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due August 2025 3.91%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 3.91%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Mortgage Loan due May 2026 4.00%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 4.00%  
Term Loan | Term Loan due January 2026 14.00%                    
Debt Instrument [Line Items]                    
Interest rate       14.00%         14.00%  
Long-term debt, gross       $ 180,561   183,082     $ 180,561  
Environmental Loan | Environmental Loan due April 2024 10.00%                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Interest rate       10.00%         10.00%  
Long-term debt, gross       $ 574   571     $ 574  
Bridge Loan | Bridge Loan due May 2024 7.25%                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Interest rate       7.25%         7.25%  
Long-term debt, gross       $ 19,889   19,889     $ 19,889  
Construction loan | Construction Loan due August 2025 8.25%                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Interest rate       11.26%         11.26%  
Long-term debt, gross       $ 15,876   15,494     $ 15,876  
TIF Loan | TIF Loan due May 2033 8.50%                    
Debt Instrument [Line Items]                    
Collateral | hotel       1         1  
Long-term debt, gross       $ 5,609   5,609     $ 5,609  
TIF Loan | Secured Overnight Financing Rate (SOFR) | TIF Loan due May 2033 8.50%                    
Debt Instrument [Line Items]                    
Basis spread on variable rate                 8.25%  
Embedded debt derivative                    
Debt Instrument [Line Items]                    
Embedded debt derivative       $ 21,072   $ 23,696     $ 21,072