XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Preferred Stock, Series D
Preferred Stock, Series F
Preferred Stock, Series G
Preferred Stock, Series H
Preferred Stock, Series I
Preferred Stock, Series J
Preferred Stock, Series K
Preferred Stock
Preferred Stock, Series D
Preferred Stock
Preferred Stock, Series F
Preferred Stock
Preferred Stock, Series G
Preferred Stock
Preferred Stock, Series H
Preferred Stock
Preferred Stock, Series I
Preferred Stock
Preferred Stock, Series J
Preferred Stock
Preferred Stock, Series K
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Preferred Stock, Series D
Accumulated Deficit
Preferred Stock, Series F
Accumulated Deficit
Preferred Stock, Series G
Accumulated Deficit
Preferred Stock, Series H
Accumulated Deficit
Preferred Stock, Series I
Accumulated Deficit
Preferred Stock, Series J
Accumulated Deficit
Preferred Stock, Series K
Noncontrolling Interest in Consolidated Entities
Beginning balance, shares (in shares) at Dec. 31, 2022                 1,174,000 1,251,000 1,532,000 1,308,000 1,253,000     34,495,000                    
Beginning balance, value at Dec. 31, 2022 $ (150,389)               $ 12 $ 12 $ 15 $ 13 $ 13     $ 345 $ 2,383,244 $ (2,534,043)                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Purchases of common stock (in shares) 0                             (17,000)                    
Purchases of common stock $ (56)                               (56)                  
Equity-based compensation 812                               812                  
Dividends declared - preferred shares   $ (620) $ (577) $ (706) $ (613) $ (587) $ (133) $ (7)                     $ (620) $ (577) $ (706) $ (613) $ (587) $ (133) $ (7)  
Redemption value adjustment (176)                                 (176)                
Redemption value adjustment – preferred stock (407)                                 (407)                
Net income (loss) (60,922)                                 (60,922)                
Ending balance, shares (in shares) at Mar. 31, 2023                 1,174,000 1,251,000 1,532,000 1,308,000 1,253,000     34,478,000                    
Ending balance, value at Mar. 31, 2023 (214,381)               $ 12 $ 12 $ 15 $ 13 $ 13     $ 345 2,384,000 (2,598,791)                
Outstanding at beginning of year, temporary equity (in shares) at Dec. 31, 2022                           87,000 2,000                      
Beginning balance, value at Dec. 31, 2022 21,550                                                  
Outstanding at beginning of year, temporary equity at Dec. 31, 2022                           $ 2,004 $ 44                      
Beginning balance, value at Dec. 31, 2022 (150,389)               12 12 15 13 13     345 2,383,244 (2,534,043)                
Increase (Decrease) in Temporary Equity [Roll Forward]                                                    
Equity-based compensation 491                                                  
Issuance of preferred stock (in shares)             415,000 32,000           415,000 32,000                      
Issuance of preferred stock                           $ 9,159 $ 772                      
Redemption value adjustment 176                                                  
Redemption value adjustment – preferred stock             $ 380 $ 27                                    
Net income (loss) (600)                                                  
Outstanding at end of year, temporary equity (in shares) at Mar. 31, 2023                           502,000 34,000                      
Outstanding at end of year, temporary equity at Mar. 31, 2023                           $ 11,543 $ 843                      
Ending balance, value at Mar. 31, 2023 21,617                                                  
Ending balance, value at Mar. 31, 2023 (214,381)               $ 12 $ 12 $ 15 $ 13 $ 13     $ 345 2,384,000 (2,598,791)                
Beginning balance, shares (in shares) at Dec. 31, 2023                 1,160,000 1,175,000 1,532,000 1,170,000 1,161,000     37,422,000                    
Beginning balance, value at Dec. 31, 2023 $ (331,042)               $ 12 $ 11 $ 15 $ 12 $ 12     $ 374 2,382,975 (2,729,312)               $ 14,859
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Purchases of common stock (in shares) 0                             (32,000)                    
Purchases of common stock $ (49)                               (49)                  
Equity-based compensation 333                               320                 13
Issuance of common stock, net (in shares)                               1,416,000                    
Issuance of common stock, net 2,135                             $ 14 2,121                  
Dividends declared - preferred shares   $ (613) $ (509) $ (706) $ (515) $ (536) $ (2,012) $ (120)                     $ (613) $ (509) $ (706) $ (515) $ (536) $ (2,012) $ (120)  
Distributions to noncontrolling interests (4)                                                 (4)
Issuances of Stirling OP common units 13                                                 13
Redemption value adjustment 791                                 791                
Extinguishment of preferred stock (in shares)                   (71,000)   (71,000) (17,000)     1,338,000                    
Extinguishment of preferred stock 0                     $ (1) $ (1)     $ 14 (1,585) 1,573                
Redemption value adjustment – preferred stock (682)                                 (682)                
Redemption of preferred stock (in shares)                               23,000                    
Redemption of preferred stock 32                               32                  
Contributions from noncontrolling interests in consolidated entities 2,048                                                 2,048
Net income (loss) 71,552                                 71,561               (9)
Ending balance, shares (in shares) at Mar. 31, 2024                 1,160,000 1,104,000 1,532,000 1,099,000 1,144,000     40,167,000                    
Ending balance, value at Mar. 31, 2024 (259,884)               $ 12 $ 11 $ 15 $ 11 $ 11     $ 402 2,383,814 (2,661,080)               16,920
Outstanding at beginning of year, temporary equity (in shares) at Dec. 31, 2023             3,475,318 194,193           3,475,000 194,000                      
Beginning balance, value at Dec. 31, 2023 22,007                                                  
Outstanding at beginning of year, temporary equity at Dec. 31, 2023             $ 79,975 $ 4,783           $ 79,975 $ 4,783                      
Beginning balance, value at Dec. 31, 2023 (331,042)               12 11 15 12 12     374 2,382,975 (2,729,312)               14,859
Increase (Decrease) in Temporary Equity [Roll Forward]                                                    
Equity-based compensation 231                                                  
Issuance of preferred stock (in shares)             864,000 69,000           878,000 69,000                      
Issuance of preferred stock                           $ 19,562 $ 1,656                      
Redemption value adjustment (791)                                                  
Redemption value adjustment – preferred stock                           $ 655 $ 27                      
Redemption of preferred stock (in shares)                             (1,000)                      
Redemption of preferred stock                             $ (32)                      
Net income (loss) 853                                                  
Outstanding at end of year, temporary equity (in shares) at Mar. 31, 2024             4,353,135 262,060           4,353,000 262,000                      
Outstanding at end of year, temporary equity at Mar. 31, 2024             $ 100,192 $ 6,434           $ 100,192 $ 6,434                      
Ending balance, value at Mar. 31, 2024 22,300                                                  
Ending balance, value at Mar. 31, 2024 $ (259,884)               $ 12 $ 11 $ 15 $ 11 $ 11     $ 402 $ 2,383,814 $ (2,661,080)               $ 16,920