XML 81 R67.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Income (Loss) Per Share - Summary of Amounts Used in Calculating Basic and Diluted Earnings (Loss) Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income (loss) allocated to common stockholders - basic and diluted:        
Income (loss) attributable to the Company $ 50,254 $ (24,608) $ 121,815 $ (85,530)
Less: dividends on preferred stock (5,468) (3,752) (10,479) (6,995)
Less: deemed dividends on redeemable preferred stock (669) (826) (1,351) (1,233)
Add: gain (loss) on extinguishment of preferred stock 211 0 1,784 0
Less: net (income) loss allocated to performance stock units     (542) 0
Distributed and undistributed income (loss) allocated to common stockholders - basic 44,125 (29,186) 111,227 (93,758)
Distributed and undistributed income (loss) allocated to common stockholders - diluted $ 47,425 $ (29,186) $ 117,341 $ (93,758)
Weighted average common shares outstanding:        
Weighted average common shares outstanding - basic (in shares) 43,243 34,429 40,850 34,385
Weighted average common shares outstanding - diluted (in shares) 189,364 34,429 153,046 34,385
Basic income (loss) per share:        
Net income (loss) allocated to common stockholders per share (in dollars per share) $ 1.02 $ (0.85) $ 2.72 $ (2.73)
Diluted income (loss) per share:        
Net income (loss) allocated to common stockholders per share (in dollars per share) $ 0.25 $ (0.85) $ 0.77 $ (2.73)
Restricted shares        
Income (loss) allocated to common stockholders - basic and diluted:        
Less: net (income) loss allocated to performance stock units $ (203) $ 0    
Preferred Stock, Series J        
Income (loss) allocated to common stockholders - basic and diluted:        
Dividends $ 3,026 $ 0 $ 5,693 $ 0
Weighted average common shares outstanding:        
Effect of assumed conversion of preferred stock (in shares) 137,087 0 105,567 0
Series K Preferred Stock        
Income (loss) allocated to common stockholders - basic and diluted:        
Dividends $ 274 $ 0 $ 421 $ 0
Weighted average common shares outstanding:        
Effect of assumed conversion of preferred stock (in shares) 9,034 0 6,629 0