XML 66 R54.htm IDEA: XBRL DOCUMENT v3.24.3
Indebtedness, net - Schedule of Indebtedness (Details)
$ in Thousands
1 Months Ended 9 Months Ended
Jun. 27, 2024
USD ($)
Jun. 10, 2024
USD ($)
hotel
May 30, 2024
USD ($)
May 09, 2024
USD ($)
extension
Mar. 06, 2024
USD ($)
Jun. 30, 2024
USD ($)
Apr. 30, 2024
USD ($)
Feb. 29, 2024
Dec. 31, 2023
USD ($)
Nov. 30, 2023
Sep. 30, 2024
USD ($)
extension
hotel
Sep. 30, 2023
USD ($)
Debt Instrument [Line Items]                        
Long-term debt, gross                 $ 3,038,745   $ 2,721,927  
Premiums (discounts), net                 (606)   313  
Capitalized default interest and late charges                 396   90  
Deferred loan costs, net                 (6,914)   (10,193)  
Indebtedness, net                 3,055,317   2,734,537  
Indebtedness, net                 $ 3,040,951   $ 2,734,537  
SOFR rate                 5.35%   4.85%  
Proceeds from sale of hotel property                     $ 300,022 $ 14,452
Repayments of long-term debt         $ 19,000           $ 336,492 $ 342,935
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Hotel, Matured May 2024                        
Debt Instrument [Line Items]                        
Proceeds from sale of hotel property     $ 8,000                  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Hotel, Matured August 2024                        
Debt Instrument [Line Items]                        
Number of hotels sold | hotel   2                    
Proceeds from sale of hotel property   $ 17,500                    
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Salt Lake City UT Marriott Residence Inn                        
Debt Instrument [Line Items]                        
Proceeds from sale of hotel property         $ 19,200              
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Hotel, Matures August 2025                        
Debt Instrument [Line Items]                        
Proceeds from sale of hotel property     $ 171,000                  
Loan due February 2025 4.45% | Disposal Group, Held-for-sale, Not Discontinued Operations                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Interest rate                     4.45%  
Indebtedness related to assets held for sale, net                 $ 14,366   $ 0  
Mortgages                        
Debt Instrument [Line Items]                        
Long-term debt, gross           $ 8,900            
Mortgages | Mortgage Loan due May 2024 4.99%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Interest rate                     4.99%  
Long-term debt, gross                 5,613   $ 0  
Mortgages | Mortgage Loan due June 2024 2.00%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     2.00%  
Long-term debt, gross           $ 8,900     8,881   $ 0  
Mortgages | Mortgage Loan due August 2024 4.85%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     2  
Interest rate                     4.85%  
Long-term debt, gross                 10,945   $ 0  
Mortgages | Mortgage Loan due November 2024 4.76%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     4.76%  
Long-term debt, gross                 86,000   $ 86,000  
Term of extension option (in years)                     1 year  
Mortgages | Mortgage Loan due November 2024 3.39%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     17  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     3.39%  
Long-term debt, gross                 409,750   $ 409,750  
Number of extension options | extension                     5  
Term of extension option (in years)                   1 year 1 year  
Mortgages | Mortgage Loan due December 2024 4.00%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     4.00%  
Long-term debt, gross                 37,000   $ 37,000  
Number of extension options | extension                     3  
Term of extension option (in years)                     1 year  
SOFR Floor (as a percent)                     0.50%  
Mortgages | Mortgage Loan due December 2024 2.85%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     2.85%  
Long-term debt, gross                 $ 13,759   $ 13,644  
Number of extension options | extension                     2  
Term of extension option (in years)                 1 year   1 year  
Mortgages | Mortgage Loan due February 2025 4.45%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     2  
Interest rate                     4.45%  
Long-term debt, gross                 $ 45,792   $ 26,134  
Mortgages | Mortgage Loan due February 2025 3.28%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     8  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     3.28%  
Long-term debt, gross                 345,000   $ 335,000  
Term of extension option (in years)             1 year 1 year        
Paydown of debt             $ 10,000          
Mortgages | Mortgage Loan due March 2025 4.66%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Interest rate                     4.66%  
Long-term debt, gross                 22,742   $ 22,289  
Mortgages | Mortgage Loan due March 2025 2.80%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     2  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     2.80%  
Long-term debt, gross                 240,000   $ 0  
Mortgages | Mortgage Loan due April 2025 3.51%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     19  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     3.51%  
Long-term debt, gross                 862,027   $ 862,027  
Number of extension options | extension                     5  
Term of extension option (in years)             1 year       1 year  
Mortgages | Mortgage Loan due June 2025 4.03%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     4  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     4.03%  
Long-term debt, gross                 143,877   $ 143,877  
Number of extension options | extension                     5  
Term of extension option (in years)           1 year         1 year  
Mortgages | Mortgage Loan due June 2025 4.29%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     4  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     4.29%  
Long-term debt, gross                 237,061   $ 159,424  
Number of extension options | extension                     5  
Term of extension option (in years)           1 year         1 year  
Repayments of long-term debt                     $ 11,400  
Paydown of debt $ 66,200                      
Mortgages | Mortgage Loan due June 2025 3.02%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     5  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     3.02%  
Long-term debt, gross                 119,003   $ 109,473  
Number of extension options | extension                     5  
Term of extension option (in years)           1 year         1 year  
Repayments of long-term debt                     $ 9,500  
Mortgages | Mortgage Loan due August 2025 3.91%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     3.91%  
Long-term debt, gross                 98,000   $ 0  
Mortgages | Mortgage Loan due May 2026 4.00%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     2  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate                     4.00%  
Long-term debt, gross                 98,450   $ 98,450  
Number of extension options | extension                     2  
Term of extension option (in years)                     1 year  
Mortgages | Mortgage Loan due May 2026 3.98%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     Secured Overnight Financing Rate (SOFR) [Member]  
Basis spread on variable rate       3.98%             3.98%  
Long-term debt, gross       $ 267,200         0   $ 267,200  
Number of extension options | extension       3                
Term of extension option (in years)       1 year                
Long-term debt, term       2 years                
Mortgages | Mortgage Loan due December 2028 8.51%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     4  
Interest rate                     8.51%  
Long-term debt, gross                 30,200   $ 30,200  
Mortgages | Mortgage Loan due June 2024 3.90%                        
Debt Instrument [Line Items]                        
Basis spread on variable rate                     3.90%  
Mortgages | Mortgage Loan due June 2024 4.17%                        
Debt Instrument [Line Items]                        
Basis spread on variable rate                     4.17%  
Mortgages | Mortgage Loan due June 2024 2.90%                        
Debt Instrument [Line Items]                        
Basis spread on variable rate                     2.90%  
Term Loan | Term Loan due January 2026 14.00%                        
Debt Instrument [Line Items]                        
Interest rate                     14.00%  
Long-term debt, gross                 183,082   $ 84,386  
Environmental Loan | Environmental Loan due April 2024 10.00%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Interest rate                     10.00%  
Long-term debt, gross                 571   $ 420  
Bridge Loan | Bridge Loan due December 2024 7.75%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Interest rate                     7.75%  
Long-term debt, gross                 19,889   $ 20,828  
TIF Loan | TIF Loan due August 2025 8.50%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Interest rate                     8.25%  
Long-term debt, gross                 5,609   $ 0  
Construction loan | Construction Loan due May 2023 11.26%                        
Debt Instrument [Line Items]                        
Collateral | hotel                     1  
Interest rate                     11.26%  
Long-term debt, gross                 15,494   $ 15,825  
Embedded debt derivative                        
Debt Instrument [Line Items]                        
Embedded debt derivative                 $ 23,696   $ 22,400