XML 142 R121.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting [Abstract]      
Number of operating segments | segment 1    
Number of reportable segments | segment 1    
REVENUE      
Total revenue $ 1,172,459 $ 1,367,533 $ 1,240,859
EXPENSES      
Total hotel operating expenses 815,356 925,437 835,993
Indirect expenses:      
Total operating expenses 1,174,834 1,248,578 1,164,904
Total Hotel      
REVENUE      
Total revenue 1,170,134 1,364,732 1,237,975
Rooms      
REVENUE      
Total revenue 889,753 1,059,155 974,002
EXPENSES      
Total hotel operating expenses 209,569 249,434 229,115
Food and beverage      
REVENUE      
Total revenue 212,581 232,829 196,663
EXPENSES      
Total hotel operating expenses 145,304 161,300 140,775
Other hotel      
REVENUE      
Total revenue 67,800 72,748 67,310
EXPENSES      
Total hotel operating expenses 418,077 464,058 421,056
Management Fees      
EXPENSES      
Total hotel operating expenses 42,406 50,645 45,047
Direct Hotel Investments      
EXPENSES      
Direct expenses 9,055 11,058 10,378
Indirect expenses:      
Property, general and administration 116,806 137,017 124,961
Sales and marketing 121,061 141,274 126,431
Information and telecommunications systems 18,655 21,679 18,342
Repairs and maintenance 55,294 61,857 57,837
Energy 42,684 51,463 47,347
Lease expense 4,177 4,344 4,514
Ownership expenses 2,447 3,073 3,152
Incentive management fee 18,026 19,457 16,595
Property taxes 40,426 46,544 48,227
Other taxes (778) 634 813
Insurance 23,973 21,724 17,572
Total operating expenses 843,658 980,725 890,531
Hotel adjusted EBITDA 310,103 383,032 347,444
Direct Hotel Investments | Total Hotel      
REVENUE      
Total revenue 1,153,761 1,363,757 1,237,975
Direct Hotel Investments | Rooms      
REVENUE      
Total revenue 873,644 1,058,198 974,002
EXPENSES      
Total hotel operating expenses 205,721 249,230 229,115
Direct Hotel Investments | Food and beverage      
REVENUE      
Total revenue 212,581 232,829 196,663
EXPENSES      
Total hotel operating expenses 145,304 161,300 140,775
Direct Hotel Investments | Other hotel      
REVENUE      
Total revenue 67,536 72,730 67,310
Direct Hotel Investments | Management Fees      
EXPENSES      
Total hotel operating expenses $ 40,807 $ 50,071 $ 44,472