XML 28 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Preferred Stock, Series D
Preferred Stock, Series F
Preferred Stock, Series G
Preferred Stock, Series H
Preferred Stock, Series I
Preferred Stock, Series J
Preferred Stock, Series K
Common Units
Preferred Stock
Preferred Stock, Series D
Preferred Stock
Preferred Stock, Series F
Preferred Stock
Preferred Stock, Series G
Preferred Stock
Preferred Stock, Series H
Preferred Stock
Preferred Stock, Series I
Preferred Stock
Preferred Stock, Series J
Preferred Stock
Preferred Stock, Series K
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Preferred Stock, Series D
Accumulated Deficit
Preferred Stock, Series F
Accumulated Deficit
Preferred Stock, Series G
Accumulated Deficit
Preferred Stock, Series H
Accumulated Deficit
Preferred Stock, Series I
Accumulated Deficit
Preferred Stock, Series J
Accumulated Deficit
Preferred Stock, Series K
Noncontrolling Interests In Consolidated Entities
Noncontrolling Interests In Consolidated Entities
Common Units
Redeemable Noncontrolling Interest in Operating Partnership
Beginning balance, shares (in shares) at Dec. 31, 2021                   1,174,000 1,251,000 1,532,000 1,308,000 1,253,000     3,449,000                        
Beginning balance, value at Dec. 31, 2021 $ (2,654)                 $ 12 $ 12 $ 15 $ 13 $ 13     $ 34 $ 2,380,217 $ (2,382,970)               $ 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Purchases of common stock (in shares)                                 (4,000)                        
Purchases of common stock (323)                                 (323)                      
Equity-based compensation 3,826                                 3,826                      
Issuance of restricted shares/units (in shares)                                 5,000                        
Costs for issuance of common stock (165)                                 (165)                      
Dividends declared - preferred shares   $ (2,481) $ (2,307) $ (2,824) $ (2,453) $ (2,349) $ (18) $ (1)                       $ (2,481) $ (2,307) $ (2,824) $ (2,453) $ (2,349) $ (18) $ (1)      
Redemption value adjustment 2,131                                   2,131                   $ (2,131)
Redemption value adjustment – preferred stock (946)                                   (946)                    
Net income (loss) (139,825)                                   (139,825)                    
Ending balance, shares (in shares) at Dec. 31, 2022                   1,174,000 1,251,000 1,532,000 1,308,000 1,253,000     3,450,000                        
Ending balance, value at Dec. 31, 2022 (150,389)                 $ 12 $ 12 $ 15 $ 13 $ 13     $ 34 2,383,555 (2,534,043)               0    
Outstanding at beginning of year, temporary equity (in shares) at Dec. 31, 2021                             0 0                          
Outstanding at beginning of year, temporary equity at Dec. 31, 2021                             $ 0 $ 0                          
Beginning balance, value at Dec. 31, 2021                                                         22,742
Increase (Decrease) in Temporary Equity [Roll Forward]                                                          
Equity-based compensation                                                         2,172
Issuance of preferred shares (in shares)             87,000 2,000             87,000 2,000                          
Issuances of preferred stock                             $ 1,078 $ 24                          
Redemption value adjustment 2,131                                   2,131                   (2,131)
Redemption value adjustment – preferred stock                             $ 926 $ 20                          
Net income (loss)                                                         (1,233)
Outstanding at end of year, temporary equity (in shares) at Dec. 31, 2022                             87,000 2,000                          
Outstanding at end of year, temporary equity at Dec. 31, 2022                             $ 2,004 $ 44                          
Ending balance, value at Dec. 31, 2022                                                         21,550
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Purchases of common stock (in shares)                                 (3,000)                        
Purchases of common stock (83)                                 (83)                      
Equity-based compensation 2,319                                 2,319                      
Issuance of restricted shares/units (in shares)                                 12,000                        
Issuance of restricted shares/units 0                               $ 1 (1)                      
Issuance of common stock (in shares)                                 72,000                        
Issuance of common stock 911                               $ 0 911                      
Dividends declared - preferred shares   (2,472) (2,272) (2,824) (2,389) (2,306) $ (3,467) $ (191)                       (2,472) (2,272) (2,824) (2,389) (2,306) (3,467) (191)      
Redemption value adjustment (1,576)                                   (1,576)                   1,576
Redemption value adjustment – preferred stock (2,673)                                   (2,673)                    
Contributions from noncontrolling interests in consolidated entities 6,905                                                   6,905    
Noncontrolling interest in consolidated entities recognized upon consolidation of VIE 7,961                                                   7,961    
Distributions to noncontrolling interests (1)                                                   (1)   (588)
Extinguishment of preferred stock (in shares)                   14,000 76,000   138,000 92,000     211,000                        
Extinguishment of preferred stock 0                   $ (1)   $ (1) $ (1)     $ 2 (3,389) 3,390                    
Net income (loss) (178,495)                                   (178,489)               (6)    
Ending balance, shares (in shares) at Dec. 31, 2023                   1,160,000 1,175,000 1,532,000 1,170,000 1,161,000     3,742,000                        
Ending balance, value at Dec. 31, 2023 (331,042)                 $ 12 $ 11 $ 15 $ 12 $ 12     $ 37 2,383,312 (2,729,312)               14,859    
Increase (Decrease) in Temporary Equity [Roll Forward]                                                          
Equity-based compensation                                                         1,708
Issuance of preferred shares (in shares)             3,371,000 192,000             3,391,000 192,000                          
Issuances of preferred stock                             $ 75,502 $ 4,613                          
Redemption value adjustment (1,576)                                   (1,576)                   1,576
Redemption value adjustment – preferred stock                             $ 2,547 $ 126                          
Redemption of preferred stock (in shares)                             (3,000)                            
Redemption of preferred stock                             $ (78)                            
Distributions to noncontrolling interests (1)                                                   (1)   (588)
Net income (loss)                                                         (2,239)
Outstanding at end of year, temporary equity (in shares) at Dec. 31, 2023             3,475,318 194,193             3,475,000 194,000                          
Outstanding at end of year, temporary equity at Dec. 31, 2023             $ 79,975 $ 4,783             $ 79,975 $ 4,783                          
Ending balance, value at Dec. 31, 2023 22,007                                                       22,007
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Purchases of common stock (in shares)                                 (3,000)                        
Purchases of common stock (49)                                 (49)                      
Equity-based compensation 946                                 854                      
Issuance of restricted shares/units (in shares)                                 56,000                        
Issuance of restricted shares/units 0                               $ 1 (1)                      
Issuance of common stock (in shares)                                 741,000                        
Issuance of common stock 8,891               $ 140               $ 7 8,884                   $ 140  
Dividends declared - preferred shares   $ (2,397) $ (1,970) $ (2,756) $ (2,001) $ (2,023) $ (10,711) $ (828)                       $ (2,397) $ (1,970) $ (2,756) $ (2,001) $ (2,023) $ (10,711) $ (828)      
Dividends declared - Stirling OP                                                     (15)    
Redemption value adjustment (34)                                   (34)                   34
Redemption value adjustment – preferred stock (2,906)                                   (2,906)                    
Contributions from noncontrolling interests in consolidated entities 4,866                                                   4,866    
Redemption of preferred stock (in shares)                                 326,000                        
Redemption of preferred stock 2,894                               $ 3 2,891                      
Distributions to noncontrolling interests (2,512)                                                   (2,512)    
Extinguishment of preferred stock (in shares)                   49,000 138,000 (61,000) 132,000 127,000     775,000                        
Extinguishment of preferred stock 0                 $ 1 $ (1)   $ (2) $ (1)     $ 8 (3,373) 3,370                    
Net income (loss) (64,328)                                   (60,300)               (4,028)    
Ending balance, shares (in shares) at Dec. 31, 2024                   1,111,000 1,037,000 1,471,000 1,038,000 1,034,000     5,637,000                        
Ending balance, value at Dec. 31, 2024 (405,835)                 $ 11 $ 10 $ 15 $ 10 $ 11     $ 56 $ 2,392,518 (2,811,868)               13,402    
Increase (Decrease) in Temporary Equity [Roll Forward]                                                          
Equity-based compensation                                                     92   1,151
Issuance of preferred shares (in shares)             3,329,000 438,000             3,415,000 439,000                          
Issuances of preferred stock                             $ 76,229 $ 10,541                          
Redemption value adjustment (34)                                   $ (34)                   34
Redemption value adjustment – preferred stock                             $ 2,565 $ 341                          
Redemption of preferred stock (in shares)                             (90,000) 32,000                          
Redemption of preferred stock                             $ (2,098) $ 796                          
Distributions to noncontrolling interests (2,512)                                                   $ (2,512)    
Net income (loss)                                                         (683)
Outstanding at end of year, temporary equity (in shares) at Dec. 31, 2024             6,799,638 601,175             6,800,000 601,000                          
Outstanding at end of year, temporary equity at Dec. 31, 2024             $ 156,671 $ 14,869             $ 156,671 $ 14,869                          
Ending balance, value at Dec. 31, 2024 $ 22,509                                                       $ 22,509