XML 95 R74.htm IDEA: XBRL DOCUMENT v3.25.1
Indebtedness, net - Narrative (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 12, 2025
USD ($)
Apr. 01, 2024
USD ($)
Mar. 06, 2024
USD ($)
Mar. 01, 2024
USD ($)
Nov. 29, 2023
USD ($)
Jun. 13, 2018
extension
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Mar. 11, 2024
USD ($)
Debt Instrument [Line Items]                            
Amount of capitalized principal that was amortized               $ 7,800 $ 352 $ 15,100        
Amount of capitalized principal, written-off                 8 151 $ 0      
Repayments of long-term debt     $ 19,000           388,339 396,947 50,902      
Gain (loss) on derecognition of assets                 167,177 0 $ 0      
Contract asset               0 366,671 0     $ 378,200  
Long-term debt, gross               3,038,745 2,705,650 3,038,745        
Interest costs capitalized                 3,700 3,000        
Disposal Group, Disposed of by Sale, Not Discontinued Operations | KEYS Pool A & B                            
Debt Instrument [Line Items]                            
Gain (loss) on derecognition of assets   $ 33,300   $ 133,900         167,200          
Mortgages                            
Debt Instrument [Line Items]                            
Long-term debt, gross                       $ 8,900    
KEYS Mortgage Loans | Mortgages                            
Debt Instrument [Line Items]                            
Initial term of loan (in years)           2 years                
Number of extension options | extension           5                
Term of extension option (in years)           1 year                
KEYS Pool C Loan | Mortgages                            
Debt Instrument [Line Items]                            
Repayments of long-term debt             $ 62,400              
KEYS Pool D Loan | Mortgages                            
Debt Instrument [Line Items]                            
Repayments of long-term debt             25,600              
KEYS Pool E Loan | Mortgages                            
Debt Instrument [Line Items]                            
Repayments of long-term debt             $ 41,000              
KEYS Pool F Loan | Mortgages                            
Debt Instrument [Line Items]                            
Extinguishment of debt         $ 215,100                  
Long-term debt, gross               215,100   215,100        
Mortgage Loan due June 2024 2.00% | Mortgages                            
Debt Instrument [Line Items]                            
Long-term debt, gross               $ 8,881 $ 0 $ 8,881   $ 8,900    
Oaktree Credit Agreement                            
Debt Instrument [Line Items]                            
Minimum cash requirement                           $ 50,000
Percent increase on interest rate if cash is below $100 million                           3.00%
Cash threshold for interest rate                           $ 100,000
Increase to interest rate if principal balance is not less than $100 million                           3.50%
Principal balance threshold for interest rate                           $ 100,000
Oaktree Credit Agreement | Subsequent Event                            
Debt Instrument [Line Items]                            
Payment for exit fee $ 30,000