XML 100 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Instruments and Hedging (Details) - USD ($)
$ in Thousands
12 Months Ended
Feb. 12, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Oaktree Credit Agreement | Subsequent Event        
Derivative Instruments, Gain (Loss) [Line Items]        
Payment for exit fee $ 30,000      
Not Designated as Hedging Instrument | Interest rate derivatives - caps        
Derivative Instruments, Gain (Loss) [Line Items]        
Notional amount (in thousands)   $ 2,477,192 $ 3,351,271  
Aggregate principal balance on corresponding mortgage loans (in thousands)   $ 2,123,951 $ 2,689,927  
Not Designated as Hedging Instrument | Interest rate derivatives - caps | Minimum        
Derivative Instruments, Gain (Loss) [Line Items]        
Strike rate   3.10% 2.00%  
Not Designated as Hedging Instrument | Interest rate derivatives - caps | Maximum        
Derivative Instruments, Gain (Loss) [Line Items]        
Strike rate   7.31% 6.90%  
Not Designated as Hedging Instrument | Interest rate derivatives - floors        
Derivative Instruments, Gain (Loss) [Line Items]        
Notional amount (in thousands)   $ 121,500 $ 0  
Not Designated as Hedging Instrument | Interest rate derivatives - floors | Minimum        
Derivative Instruments, Gain (Loss) [Line Items]        
Strike rate   2.75%  
Not Designated as Hedging Instrument | Interest rate derivatives - floors | Maximum        
Derivative Instruments, Gain (Loss) [Line Items]        
Strike rate   2.75%  
Not Designated as Hedging Instrument | Interest rate derivatives - caps        
Derivative Instruments, Gain (Loss) [Line Items]        
Notional amount (in thousands)   $ 2,341,742 $ 2,583,271 $ 3,365,941
Total cost (in thousands)   $ 15,532 $ 28,256 $ 40,119
Not Designated as Hedging Instrument | Interest rate derivatives - caps | Minimum        
Derivative Instruments, Gain (Loss) [Line Items]        
Strike rate   3.10% 2.50% 2.90%
Not Designated as Hedging Instrument | Interest rate derivatives - caps | Maximum        
Derivative Instruments, Gain (Loss) [Line Items]        
Strike rate   7.31% 6.90% 5.50%
Not Designated as Hedging Instrument | Interest rate derivatives - floors        
Derivative Instruments, Gain (Loss) [Line Items]        
Notional amount (in thousands)   $ 121,500 $ 0 $ 0
Total cost (in thousands)   $ 754 $ 0 $ 0
Not Designated as Hedging Instrument | Interest rate derivatives - floors | Minimum        
Derivative Instruments, Gain (Loss) [Line Items]        
Strike rate   2.75%
Not Designated as Hedging Instrument | Interest rate derivatives - floors | Maximum        
Derivative Instruments, Gain (Loss) [Line Items]        
Strike rate   2.75%