XML 103 R82.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Derivative assets:    
Derivative assets $ 2,594 $ 13,696
Fair Value Measurements Recurring    
Derivative assets:    
Derivative assets 2,594 13,696
Liabilities    
Net (26,505) (10,000)
Fair Value Measurements Recurring | Interest rate derivatives - floors    
Derivative assets:    
Derivative assets 434  
Fair Value Measurements Recurring | Interest rate derivatives - caps    
Derivative assets:    
Derivative assets 2,160 13,696
Fair Value Measurements Recurring | Embedded debt derivative    
Liabilities    
Derivative liabilities (29,099) (23,696)
Fair Value Measurements Recurring | Quoted Market Prices (Level 1)    
Derivative assets:    
Derivative assets 0 0
Liabilities    
Net 0 0
Fair Value Measurements Recurring | Quoted Market Prices (Level 1) | Interest rate derivatives - floors    
Derivative assets:    
Derivative assets 0  
Fair Value Measurements Recurring | Quoted Market Prices (Level 1) | Interest rate derivatives - caps    
Derivative assets:    
Derivative assets 0 0
Fair Value Measurements Recurring | Quoted Market Prices (Level 1) | Embedded debt derivative    
Liabilities    
Derivative liabilities 0 0
Fair Value Measurements Recurring | Significant Other Observable Inputs (Level 2)    
Derivative assets:    
Derivative assets 2,594 13,696
Liabilities    
Net 2,594 13,696
Fair Value Measurements Recurring | Significant Other Observable Inputs (Level 2) | Interest rate derivatives - floors    
Derivative assets:    
Derivative assets 434  
Fair Value Measurements Recurring | Significant Other Observable Inputs (Level 2) | Interest rate derivatives - caps    
Derivative assets:    
Derivative assets 2,160 13,696
Fair Value Measurements Recurring | Significant Other Observable Inputs (Level 2) | Embedded debt derivative    
Liabilities    
Derivative liabilities 0 0
Fair Value Measurements Recurring | Significant Unobservable Inputs (Level 3)    
Derivative assets:    
Derivative assets 0 0
Liabilities    
Net (29,099) (23,696)
Fair Value Measurements Recurring | Significant Unobservable Inputs (Level 3) | Interest rate derivatives - floors    
Derivative assets:    
Derivative assets 0  
Fair Value Measurements Recurring | Significant Unobservable Inputs (Level 3) | Interest rate derivatives - caps    
Derivative assets:    
Derivative assets 0 0
Fair Value Measurements Recurring | Significant Unobservable Inputs (Level 3) | Embedded debt derivative    
Liabilities    
Derivative liabilities $ (29,099) $ (23,696)