XML 104 R83.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements - Effect of Fair Value Measured Assets and Liabilities on Consolidated Statements of Operations (Details) - Fair Value Measurements Recurring - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Unrealized gain (loss) on derivatives $ (32,790) $ (44,041) $ 10,781
Net (6,480) (2,200) 15,166
Interest rate derivatives - caps      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Unrealized gain (loss) on derivatives (27,067) (44,032) 6,562
Realized gain (loss) in derivatives 26,310 41,841 4,385
Embedded debt derivative      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Unrealized gain (loss) on derivatives (5,403) (9) 4,219
Interest rate derivatives - floors      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Unrealized gain (loss) on derivatives (320) 0 0
Derivative liabilities      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Liabilities (6,480) (2,200) 15,166
Derivative liabilities | Embedded debt derivative      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Liabilities (5,403) (9) 4,219
Derivative assets:      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Assets (1,077) (2,191) 10,947
Derivative assets: | Interest rate derivatives - caps      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Assets (757) (2,191) 10,947
Derivative assets: | Interest rate derivatives - floors      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Assets $ (320) $ 0 $ 0