XML 64 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Indebtedness, net - Schedule of Indebtedness (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Apr. 09, 2025
extension
Apr. 08, 2025
Feb. 24, 2025
extension
Feb. 12, 2025
USD ($)
extension
Jan. 31, 2025
USD ($)
Mar. 31, 2025
USD ($)
hotel
extension
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Nov. 06, 2024
Debt Instrument [Line Items]                  
Debt balance           $ 2,683,678   $ 2,705,650  
Premiums (discounts), net           348   331  
Capitalized default interest and late charges           0   36  
Deferred loan costs, net           (32,843)   (8,459)  
Indebtedness, net           2,651,183   2,726,657  
Indebtedness, net           $ 2,651,183   $ 2,629,289  
SOFR rate           4.32%   4.33%  
Repayments of long-term debt           $ 523,535 $ 22,052    
Loan due April 2025 3.70% | Disposal Group, Held-for-sale, Not Discontinued Operations                  
Debt Instrument [Line Items]                  
Collateral | hotel           1      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           3.70%      
Indebtedness related to assets held for sale           $ 0   $ 97,368  
Mortgages | Mortgage Loan due February 2025 4.45%                  
Debt Instrument [Line Items]                  
Collateral | hotel           2      
Interest rate           4.45%      
Debt balance           $ 0   25,882  
Mortgages | Mortgage Loan due March 2025 4.66%                  
Debt Instrument [Line Items]                  
Collateral | hotel           1      
Interest rate           4.66%      
Debt balance           $ 21,971   22,132  
Default interest accrued           5.00%      
Mortgages | Mortgage Loan due April 2025 3.39%                  
Debt Instrument [Line Items]                  
Collateral | hotel           17      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           3.39%      
Debt balance           $ 409,750   409,750  
Default interest accrued           4.00%      
Mortgages | Mortgage Loan due April 2025 3.70%                  
Debt Instrument [Line Items]                  
Collateral | hotel           18      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           3.70%      
Debt balance           $ 743,625   862,027  
Number of extension options | extension           5      
Term of extension option (in years)           1 year      
Repayments of long-term debt         $ 118,400        
Mortgages | Mortgage Loan due April 2025 3.70% | Subsequent Event                  
Debt Instrument [Line Items]                  
Forbearance period   30 days              
Mortgages | Mortgage Loan due April 2025 3.28%                  
Debt Instrument [Line Items]                  
Collateral | hotel           8      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           3.28%      
Debt balance           $ 325,000   325,000  
Number of extension options | extension           6      
Term of extension option (in years)           1 year      
Mortgages | Mortgage Loan due June 2025 4.03%                  
Debt Instrument [Line Items]                  
Collateral | hotel           4      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           4.03%      
Debt balance           $ 0   143,877  
Mortgages | Mortgage Loan due June 2025 4.29%                  
Debt Instrument [Line Items]                  
Collateral | hotel           4      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           4.29%      
Debt balance           $ 0   159,424  
Mortgages | Mortgage Loan due June 2025 3.02%                  
Debt Instrument [Line Items]                  
Collateral | hotel           5      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           3.02%      
Debt balance           $ 0   109,473  
Mortgages | Mortgage Loan due December 2025 4.00%                  
Debt Instrument [Line Items]                  
Collateral | hotel           1      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           4.00%      
Debt balance           $ 37,000   37,000  
Number of extension options | extension           3      
Term of extension option (in years)           1 year      
SOFR Floor (as a percent)                 0.50%
Mortgages | Mortgage Loan due February 2026 2.85%                  
Debt Instrument [Line Items]                  
Collateral | hotel           1      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           2.85%      
Debt balance           $ 12,330   12,330  
Number of extension options | extension     1            
Term of extension option (in years)     1 year            
Mortgages | Mortgage Loan due May 2026 4.00%                  
Debt Instrument [Line Items]                  
Collateral | hotel           2      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           4.00%      
Debt balance           $ 98,450   98,450  
Number of extension options | extension           2      
Term of extension option (in years)           1 year      
SOFR Floor (as a percent)           0.50%      
Mortgages | Mortgage Loan due May 2026 3.98%                  
Debt Instrument [Line Items]                  
Collateral | hotel           1      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           3.98%      
Debt balance           $ 267,200   267,200  
Number of extension options | extension           3      
Term of extension option (in years)           1 year      
Mortgages | Mortgage Loan due February 2027 4.37%                  
Debt Instrument [Line Items]                  
Collateral | hotel           16      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           4.37%      
Debt balance           $ 580,000   0  
Mortgages | Mortgage Loan Due November 2027 4.75%                  
Debt Instrument [Line Items]                  
Collateral | hotel           1      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]      
Basis spread on variable rate           4.75%      
Debt balance           $ 121,500   121,500  
Number of extension options | extension           2      
Term of extension option (in years)           1 year      
SOFR Floor (as a percent)           2.75%      
Mortgages | Mortgage Loan due December 2028 8.51%                  
Debt Instrument [Line Items]                  
Collateral | hotel           4      
Interest rate           8.51%      
Debt balance           $ 30,200   30,200  
Mortgages | Amended Mortgage Loan due March 2026 | Subsequent Event                  
Debt Instrument [Line Items]                  
Number of extension options | extension 2                
Term of extension option (in years) 1 year                
Mortgages | Refinanced Mortgage Loan Due June 2025                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       4.37%          
Debt balance       $ 580,000          
Long-term debt, term (in months and years)       2 years          
Number of extension options | extension       3          
Term of extension option (in years)       1 year          
Term Loan | Term Loan due January 2026 14.00%                  
Debt Instrument [Line Items]                  
Interest rate           14.00%      
Debt balance           $ 0   44,722  
Exit fee payment       $ 30,000          
Bridge Loan | Bridge Loan due April 2025 7.75%                  
Debt Instrument [Line Items]                  
Collateral | hotel           1      
Interest rate           7.75%      
Debt balance           $ 20,898   20,898  
Construction loan | Construction Loan due May 2033 11.26%                  
Debt Instrument [Line Items]                  
Collateral | hotel           1      
Interest rate           11.26%      
Debt balance           $ 15,754   15,785  
Embedded debt derivative                  
Debt Instrument [Line Items]                  
Embedded debt derivative           $ 0   $ 29,099