XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Preferred Stock, Series D
Preferred Stock, Series F
Preferred Stock, Series G
Preferred Stock, Series H
Preferred Stock, Series I
Preferred Stock, Series J
Preferred Stock, Series K
Common Units
Preferred Stock
Preferred Stock, Series D
Preferred Stock
Preferred Stock, Series F
Preferred Stock
Preferred Stock, Series G
Preferred Stock
Preferred Stock, Series H
Preferred Stock
Preferred Stock, Series I
Preferred Stock
Preferred Stock, Series J
Preferred Stock
Preferred Stock, Series K
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Preferred Stock, Series D
Accumulated Deficit
Preferred Stock, Series F
Accumulated Deficit
Preferred Stock, Series G
Accumulated Deficit
Preferred Stock, Series H
Accumulated Deficit
Preferred Stock, Series I
Accumulated Deficit
Preferred Stock, Series J
Accumulated Deficit
Preferred Stock, Series K
Noncontrolling Interests In Consolidated Entities
Noncontrolling Interests In Consolidated Entities
Common Units
Redeemable Noncontrolling Interest in Operating Partnership
Preferred stock, beginning balance (in shares) at Dec. 31, 2023                   1,160,000 1,175,000 1,532,000 1,170,000 1,161,000                              
Common stock, beginning balance (in shares) at Dec. 31, 2023                                 3,742,000                        
Beginning balance, value at Dec. 31, 2023 $ (331,042)                 $ 12 $ 11 $ 15 $ 12 $ 12     $ 37 $ 2,383,312 $ (2,729,312)               $ 14,859    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Purchases of common stock (in shares) 0                               (3,000)                        
Purchases of common stock $ (49)                                 (49)                      
Equity-based compensation 333                                 320                 13    
Issuance of common stock (in shares)                                 142,000                        
Issuance of common stock 2,135               $ 13               $ 2 2,133                   $ 13  
Dividends declared - preferred shares   $ (613) $ (509) $ (706) $ (515) $ (536) $ (2,012) $ (120)                       $ (613) $ (509) $ (706) $ (515) $ (536) $ (2,012) $ (120)      
Dividends declared - Stirling OP (4)                                                   (4)    
Redemption value adjustment 791                                   791                   $ (791)
Redemption value adjustment – preferred stock (682)                                   (682)                    
Redemption of preferred stock (in shares)                                 2,000                        
Redemption of preferred stock 32                                 32                      
Extinguishment of preferred stock (in shares)                     71,000   71,000 17,000     134,000                        
Extinguishment of preferred stock 0                       $ (1) $ (1)     $ 1 (1,572) 1,573                    
Contributions from noncontrolling interests in consolidated entities 2,048                                                   2,048    
Net income (loss) 71,552                                   71,561               (9)    
Preferred stock, ending balance (in shares) at Mar. 31, 2024                   1,160,000 1,104,000 1,532,000 1,099,000 1,144,000                              
Common stock, ending balance (in shares) at Mar. 31, 2024                                 4,017,000                        
Ending balance, value at Mar. 31, 2024 (259,884)                 $ 12 $ 11 $ 15 $ 11 $ 11     $ 40 2,384,176 (2,661,080)               16,920    
Outstanding at beginning of year, temporary equity (in shares) at Dec. 31, 2023                             3,475,000 194,000                          
Outstanding at beginning of year, temporary equity at Dec. 31, 2023                             $ 79,975 $ 4,783                          
Beginning balance, value at Dec. 31, 2023                                                         22,007
Increase (Decrease) in Temporary Equity [Roll Forward]                                                          
Equity-based compensation                                                         231
Issuance of preferred shares (in shares)             864,000 69,000             878,000 69,000                          
Issuances of preferred stock                             $ 19,562 $ 1,656                          
Redemption value adjustment $ 791                                   791                   (791)
Redemption value adjustment – preferred stock             $ 655 $ 27                                          
Redemption of preferred stock (in shares)                               (1,000)                          
Redemption of preferred stock                               $ (32)                          
Net income (loss)                                                         853
Outstanding at end of year, temporary equity (in shares) at Mar. 31, 2024                             4,353,000 262,000                          
Outstanding at end of year, temporary equity at Mar. 31, 2024                             $ 100,192 $ 6,434                          
Ending balance, value at Mar. 31, 2024                                                         22,300
Preferred stock, beginning balance (in shares) at Dec. 31, 2024   1,111,127 1,037,044 1,470,948 1,037,956 1,034,303       1,111,000 1,037,000 1,471,000 1,038,000 1,034,000                              
Common stock, beginning balance (in shares) at Dec. 31, 2024 5,636,595                               5,637,000                        
Beginning balance, value at Dec. 31, 2024 $ (405,835)                 $ 11 $ 10 $ 15 $ 10 $ 11     $ 56 2,392,518 (2,811,868)               13,402    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Purchases of common stock (in shares) 0                                                        
Purchases of common stock $ (4)                                 (4)                      
Equity-based compensation (16)                                 (29)                 13    
Costs for issuances of common shares (30)                                 (30)                      
Issuance of common stock                 $ 54                                     $ 54  
Dividends declared - preferred shares   $ (587) $ (478) $ (678) $ (487) $ (485) $ (3,662) $ (352)                       $ (587) $ (478) $ (678) $ (487) $ (485) $ (3,662) $ (352)      
Dividends declared - Stirling OP                                                     (6)    
Redemption value adjustment (242)                                   (242)                   242
Redemption value adjustment – preferred stock (1,057)                                   (1,057)                    
Redemption of preferred stock (in shares)                                 153,000                        
Redemption of preferred stock 1,194                               $ 2 1,192                      
Net income (loss) $ (21,747)                                   (19,971)               (1,776)    
Preferred stock, ending balance (in shares) at Mar. 31, 2025   1,111,127 1,037,044 1,470,948 1,037,956 1,034,303       1,111,000 1,037,000 1,471,000 1,038,000 1,034,000                              
Common stock, ending balance (in shares) at Mar. 31, 2025 5,790,076                               5,790,000                        
Ending balance, value at Mar. 31, 2025 $ (434,418)                 $ 11 $ 10 $ 15 $ 10 $ 11     $ 58 $ 2,393,647 (2,839,867)               $ 11,687    
Outstanding at beginning of year, temporary equity (in shares) at Dec. 31, 2024             6,799,638 601,175             6,800,000 601,000                          
Outstanding at beginning of year, temporary equity at Dec. 31, 2024             $ 156,671 $ 14,869             $ 156,671 $ 14,869                          
Beginning balance, value at Dec. 31, 2024 22,509                                                       22,509
Increase (Decrease) in Temporary Equity [Roll Forward]                                                          
Equity-based compensation                                                         (38)
Issuance of preferred shares (in shares)             883,000 166,000             919,000 167,000                          
Issuances of preferred stock                             $ 20,608 $ 4,015                          
Redemption value adjustment (242)                                   $ (242)                   242
Redemption value adjustment – preferred stock             $ 938 $ 119                                          
Redemption of preferred stock (in shares)                             (41,000) (9,000)                          
Redemption of preferred stock                             $ (970) $ (224)                          
Net income (loss)                                                         (451)
Outstanding at end of year, temporary equity (in shares) at Mar. 31, 2025             7,677,717 759,086             7,678,000 759,000                          
Outstanding at end of year, temporary equity at Mar. 31, 2025             $ 177,247 $ 18,779             $ 177,247 $ 18,779                          
Ending balance, value at Mar. 31, 2025 $ 22,262                                                       $ 22,262