XML 91 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting - Reconciliation of Operating Income (Loss) to Net Income (Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue $ 277,359 $ 303,896
Depreciation and amortization (37,339) (40,544)
Advisory services fee (11,545) (15,201)
Corporate, general, and administrative (4,332) (8,272)
Gain (loss) on disposition of assets and hotel properties 31,868 6,956
Gain (loss) on derecognition of assets 10,046 133,909
Equity in earnings (loss) of unconsolidated entities (431) (534)
Interest income 1,214 1,984
Other income (expense), net 0 36
Interest expense associated with hotels in receivership (10,046) (12,098)
Write-off of premiums, loan costs and exit fees (4,597) (18)
Gain (loss) on extinguishment of debt (13) 45
Realized and unrealized gain (loss) on derivatives (2,740) 4,761
Income tax (expense) benefit (317) (303)
NET INCOME (LOSS) (22,198) 72,405
Other hotel    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 16,220 16,692
Other    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 309 639
Direct Hotel Investments    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Hotel adjusted EBITDA 77,335 77,484
Depreciation and amortization (37,339) (40,544)
Advisory services fee (11,545) (15,201)
Corporate, general, and administrative (4,332) (8,210)
Gain (loss) on disposition of assets and hotel properties 31,868 6,956
Gain (loss) on derecognition of assets 10,046 133,909
Equity in earnings (loss) of unconsolidated entities (431) (534)
Interest income 1,214 1,984
Other income (expense), net 0 36
Interest expense and amortization of discounts and loan costs (66,802) (73,961)
Interest expense associated with hotels in receivership (10,046) (12,098)
Write-off of premiums, loan costs and exit fees (4,597) (18)
Gain (loss) on extinguishment of debt (13) 45
Realized and unrealized gain (loss) on derivatives (2,740) 4,761
Income tax (expense) benefit (317) (303)
NET INCOME (LOSS) (22,198) 72,405
Direct Hotel Investments | Stirling OP    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Hotel adjusted EBITDA 1,129 800
Direct Hotel Investments | Other hotel    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 16,153 16,627
Cost of goods and service, adjusted (5,347) (2,651)
Direct Hotel Investments | Management Fees    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Cost of goods and service, adjusted (270) (461)
Ownership expenses included in property taxes, insurance and other (320) (228)
Direct Hotel Investments | Other    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue $ 309 $ 639