XML 91 R78.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Schedule of Reconciliation of Operating Income (Loss) to Adjusted EBITDA (Details)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
segment
Jun. 30, 2024
USD ($)
Segment Reporting [Abstract]        
Number of operating segments | segment     1  
Number of reportable segments | segment     1  
REVENUE        
Total revenue $ 302,001 $ 316,482 $ 579,360 $ 620,378
EXPENSES        
Total hotel operating expenses 198,830 207,445 387,304 418,332
Indirect expenses:        
Total operating expenses 269,289 280,146 527,028 572,414
Total Hotel        
REVENUE        
Total revenue 301,545 315,799 578,595 619,056
Rooms        
REVENUE        
Total revenue 227,203 243,605 433,504 472,812
EXPENSES        
Total hotel operating expenses 51,659 54,073 99,449 108,753
Food and beverage        
REVENUE        
Total revenue 55,336 55,260 109,865 112,618
EXPENSES        
Total hotel operating expenses 35,455 37,508 71,181 75,339
Other hotel        
REVENUE        
Total revenue 19,006 16,934 35,226 33,626
EXPENSES        
Total hotel operating expenses 101,372 104,680 196,482 211,506
Management Fees        
EXPENSES        
Total hotel operating expenses 10,344 11,184 20,192 22,734
Direct Hotel Investments        
EXPENSES        
Direct expenses 2,410 2,502 4,585 4,811
Indirect expenses:        
Property, general and administration 27,054 30,492 51,452 62,953
Sales and marketing 31,026 31,958 59,436 63,463
Information and telecommunications systems 3,421 5,388 8,004 9,708
Repairs and maintenance 13,289 13,581 26,464 27,961
Energy 10,381 9,819 20,320 21,102
Lease expense 1,133 1,063 2,397 2,165
Ownership expenses 487 630 1,042 1,220
Incentive management fee 5,219 5,467 8,879 10,224
Property taxes 9,823 10,596 19,750 20,893
Other taxes (refunds) 204 (1,107) 320 (883)
Insurance 5,446 5,828 10,868 12,272
Total operating expenses 206,090 217,737 401,688 439,888
Hotel adjusted EBITDA 91,052 93,891 168,387 171,375
Direct Hotel Investments | Total Hotel        
REVENUE        
Total revenue 297,142 311,628 570,075 611,263
Direct Hotel Investments | Rooms        
REVENUE        
Total revenue 222,901 239,493 425,152 465,143
EXPENSES        
Total hotel operating expenses 50,664 53,099 97,522 106,839
Direct Hotel Investments | Food and beverage        
REVENUE        
Total revenue 55,336 55,260 109,865 112,618
EXPENSES        
Total hotel operating expenses 35,455 37,508 71,181 75,339
Direct Hotel Investments | Other hotel        
REVENUE        
Total revenue 18,905 16,875 35,058 33,502
Direct Hotel Investments | Management Fees        
EXPENSES        
Total hotel operating expenses $ 10,078 $ 10,913 $ 19,468 $ 21,821