XML 67 R54.htm IDEA: XBRL DOCUMENT v3.25.3
Indebtedness, net - Schedule of Indebtedness (Details)
$ in Thousands
1 Months Ended 9 Months Ended
Sep. 09, 2025
USD ($)
extension
May 08, 2025
USD ($)
Apr. 09, 2025
extension
Feb. 24, 2025
extension
Feb. 12, 2025
USD ($)
extension
Aug. 31, 2025
USD ($)
Jan. 31, 2025
USD ($)
extension
Sep. 30, 2025
USD ($)
hotel
extension
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]                    
Debt balance               $ 2,660,844   $ 2,705,650
Premiums (discounts), net               311   331
Capitalized default interest and late charges               8,293   36
Deferred loan costs, net               (30,837)   (8,459)
Indebtedness, net               2,638,611   2,726,657
Indebtedness, net               $ 2,610,256   $ 2,629,289
SOFR rate               4.13%   4.33%
Repayments of long-term debt               $ 634,991 $ 336,492  
Disposal Group, Held-for-sale, Not Discontinued Operations                    
Debt Instrument [Line Items]                    
Indebtedness, net related to assets held for sale               28,355    
Embedded debt derivative                    
Debt Instrument [Line Items]                    
Embedded debt derivative               $ 0   $ 29,099
Mortgage Loan due February 2025 4.45% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               2    
Interest rate               4.45%    
Basis spread on variable rate         4.37%          
Debt balance         $ 580,000     $ 0   25,882
Long-term debt, term (in months and years)         2 years          
Number of extension options | extension         3          
Term of extension option (in years)         1 year          
Mortgage Loan due March 2025 4.66% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               1    
Interest rate               4.66%    
Debt balance               $ 21,971   22,132
Default interest accrued               5.00%    
Mortgage Loan due June 2025 4.03% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               4    
Basis spread on variable rate               4.03%    
Debt balance               $ 0   143,877
Mortgage Loan due June 2025 4.29% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               4    
Basis spread on variable rate               4.29%    
Debt balance               $ 0   159,424
Mortgage Loan due June 2025 3.02% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               5    
Basis spread on variable rate               3.02%    
Debt balance               $ 0   109,473
Mortgage Loan due October 2025 3.28% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               8    
Basis spread on variable rate               3.28%    
Debt balance               $ 325,000   325,000
Number of extension options | extension               6    
Term of extension option (in years)               1 year    
Mortgage Loan due December 2025 4.00% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               1    
Basis spread on variable rate               4.00%    
Debt balance               $ 37,000   37,000
Number of extension options | extension               3    
Term of extension option (in years)               1 year    
SOFR Floor (as a percent)               0.50%    
Term Loan due January 2026 14.00% | Mortgages                    
Debt Instrument [Line Items]                    
Basis spread on variable rate               14.00%    
Debt balance               $ 0   44,722
Term Loan due January 2026 14.00% | Term Loan                    
Debt Instrument [Line Items]                    
Exit fee payment         $ 30,000          
Mortgage Loan due January 2026 4.15% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               18    
Number of extension options | extension             1      
Term of extension option (in years)             6 months      
Repayments of long-term debt             $ 118,400      
Paydown of debt             $ 10,000      
Mortgage Loan due January 2026 4.15% | Term Loan                    
Debt Instrument [Line Items]                    
Interest rate               4.15%    
Debt balance               $ 733,625   862,027
Mortgage Loan due February 2026 2.85% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               1    
Basis spread on variable rate               2.85%    
Debt balance               $ 12,330   12,330
Number of extension options | extension       1            
Term of extension option (in years)       1 year            
Amended Mortgage Loan due March 2026 3.62% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               15    
Basis spread on variable rate               3.62%    
Debt balance               $ 378,350   409,750
Number of extension options | extension     2              
Term of extension option (in years)     1 year              
Amended Mortgage Loan due March 2026 3.62% | Mortgages | Disposal Group, Disposed of by Sale, Not Discontinued Operations | Hilton Houston NASA Clear Lake                    
Debt Instrument [Line Items]                    
Paydown of debt           $ 31,400        
Mortgage Loan due May 2026 4.00% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               2    
Basis spread on variable rate               4.00%    
Debt balance               $ 98,450   98,450
Number of extension options | extension               2    
Term of extension option (in years)               1 year    
SOFR Floor (as a percent)               0.50%    
Mortgage Loan due February 2027 4.37% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               16    
Basis spread on variable rate               4.37%    
Debt balance               $ 580,000   0
Mortgage Loan due September 2027 2.26% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               1    
Basis spread on variable rate 2.26%             2.26%    
Debt balance $ 218,100             $ 218,100   267,200
Number of extension options | extension 3                  
Term of extension option (in years) 1 year                  
Mortgage Loan Due November 2027 4.75% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               1    
Basis spread on variable rate               4.75%    
Debt balance               $ 121,500   121,500
Number of extension options | extension               2    
Term of extension option (in years)               1 year    
SOFR Floor (as a percent)               2.75%    
Mortgage Loan due December 2028 8.51% | Mortgages                    
Debt Instrument [Line Items]                    
Collateral | hotel               4    
Interest rate               8.51%    
Debt balance               $ 30,200   30,200
Preferred Interest due May 2029 11.14% | Preferred Interest                    
Debt Instrument [Line Items]                    
Collateral | hotel               1    
Interest rate 11.14% 14.00%           11.14%    
Debt balance               $ 88,622   0
Proceeds from equity investment in hotel property $ 53,000                  
Bridge Loan due September 2025 7.75% | Bridge Loan                    
Debt Instrument [Line Items]                    
Collateral | hotel               1    
Interest rate               7.75%    
Debt balance               $ 0   20,898
Construction Loan due May 2033 11.26% | Construction loan                    
Debt Instrument [Line Items]                    
Collateral | hotel               1    
Interest rate               11.26%    
Debt balance               $ 15,696   15,785
Loan due April 2025 3.70% | Disposal Group, Held-for-sale, Not Discontinued Operations                    
Debt Instrument [Line Items]                    
Collateral | hotel               1    
Basis spread on variable rate               3.70%    
Indebtedness, net related to assets held for sale               $ 0   97,368
Loan due March 2026 3.62% | Disposal Group, Held-for-sale, Not Discontinued Operations                    
Debt Instrument [Line Items]                    
Collateral | hotel               1    
Basis spread on variable rate               3.62%    
Indebtedness, net related to assets held for sale               $ 28,355   $ 0
Preferred Interest due May 2029 14.00% | Preferred Interest                    
Debt Instrument [Line Items]                    
Proceeds from equity investment in hotel property   $ 35,000