XML 93 R80.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Schedule of Reconciliation of Operating Income (Loss) to Adjusted EBITDA (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
hotel
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
segment
hotel
Sep. 30, 2024
USD ($)
Segment Reporting [Abstract]        
Number of operating segments | segment     1  
Number of reportable segments | segment     1  
REVENUE        
Total revenue $ 266,061 $ 276,600 $ 845,421 $ 896,978
EXPENSES        
Total hotel operating expenses 193,272 194,834 580,576 613,166
Indirect expenses:        
Total operating expenses $ 280,300 267,551 $ 807,328 839,965
Stirling OP        
Segment Reporting Information [Line Items]        
Number of hotel properties | hotel 4   4  
Total Hotel        
REVENUE        
Total revenue $ 265,676 276,018 $ 844,271 895,074
Rooms        
REVENUE        
Total revenue 201,916 212,962 635,420 685,774
EXPENSES        
Total hotel operating expenses 50,337 50,929 149,786 159,682
Food and beverage        
REVENUE        
Total revenue 45,922 46,384 155,787 159,002
EXPENSES        
Total hotel operating expenses 33,273 33,908 104,454 109,247
Other hotel        
REVENUE        
Total revenue 17,838 16,672 53,064 50,298
EXPENSES        
Total hotel operating expenses 100,497 100,090 296,979 311,596
Management Fees        
EXPENSES        
Total hotel operating expenses 9,165 9,907 29,357 32,641
Direct Hotel Investments        
EXPENSES        
Direct expenses 2,406 2,182 7,029 7,034
Indirect expenses:        
Property, general and administration 23,019 27,017 75,470 90,869
Sales and marketing 29,260 29,752 89,901 94,267
Information and telecommunications systems 4,566 4,565 12,769 14,421
Repairs and maintenance 12,565 13,703 39,463 42,041
Energy 12,461 12,067 33,146 33,546
Lease expense 928 917 3,324 3,083
Ownership expenses 503 560 1,647 1,783
Incentive management fee 2,842 3,233 11,721 13,498
Property taxes 10,888 9,655 30,949 30,851
Other taxes (refunds) 107 222 433 (659)
Insurance 5,159 5,782 16,214 18,262
Total operating expenses 196,936 204,185 604,779 649,795
Hotel adjusted EBITDA 68,740 71,833 239,492 245,279
Direct Hotel Investments | Total Hotel        
REVENUE        
Total revenue 265,676 276,018 844,271 895,074
Direct Hotel Investments | Rooms        
REVENUE        
Total revenue 201,916 212,962 635,420 685,774
EXPENSES        
Total hotel operating expenses 50,246 50,929 149,696 159,682
Direct Hotel Investments | Food and beverage        
REVENUE        
Total revenue 45,922 46,384 155,787 159,002
EXPENSES        
Total hotel operating expenses 32,887 33,908 104,068 109,247
Direct Hotel Investments | Other hotel        
REVENUE        
Total revenue 17,838 16,672 53,064 50,298
Direct Hotel Investments | Management Fees        
EXPENSES        
Total hotel operating expenses $ 9,099 $ 9,693 $ 28,949 $ 31,870