XML 27 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated and Combined Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 38,809 $ 224,443 $ 176,370
Adjustments to reconcile Net income to Net cash provided by operating activities:      
Depreciation 12,820 10,770 8,276
Amortization of intangible assets 90,990 77,869 74,830
Amortization of unfavorable contracts liability (25,200) (25,200) (25,200)
Stock-based compensation expense 9,423 2,627  
Deferred income taxes 16,693 (108,845) (413)
Provision for doubtful accounts 4,391 2,452 3,030
Amortization of debt issuance costs 1,307 810  
Other, net 1,053 1,618 (84)
Changes in operating assets and liabilities, net of Acquisition:      
Accounts receivable (1,164) (5,006) (13,579)
Prepaid expenses 2,464 (8) (198)
Other current assets (552) (8,593) 264
Other assets 782 734 55
Accounts payable 2,512 (432) (1,548)
Accrued compensation 2,569 (6,946) (11,857)
Other accrued liabilities 8,358 6,021 (4,880)
Other noncurrent liabilities (1,707) (2,173) (5,913)
Cash received from lessor for lease incentives   15,788  
Net cash provided by operating activities 163,548 185,929 199,153
Cash flows from investing activities:      
Payment for Acquisition, net [1] (157,153)   (114,900)
Purchase of property and equipment (14,233) (32,774) (9,701)
Proceeds from sale of property and equipment 11   64
Purchase of investments     (2,216)
Net cash used in investing activities (171,375) (32,774) (126,753)
Cash flows from financing activities:      
Proceeds from issuance of long-term debt 195,000 675,000  
Payments of debt issuance costs and other fees   (6,208)  
Payments of long-term debt (82,500) (91,250)  
Stock-based compensations plans, net 377    
Repurchases of common stock (97,190)    
Cash distribution to TEGNA related to Separation   (650,000)  
Transactions with TEGNA, net (2,960) (69,030) (63,604)
Net cash provided by (used in) financing activities 12,727 (141,488) (63,604)
Net increase in cash and cash equivalents 4,900 11,667 8,796
Cash and cash equivalents at beginning of period 20,563 8,896 100
Cash and cash equivalents at end of period 25,463 20,563 $ 8,896
Supplemental cash flow information:      
Cash paid for income taxes, net of refunds 7 11,531  
Cash paid for interest $ 26,780 $ 11,761  
[1] For information related to the Acquisition, See Note 4 (Business Combination).