XML 69 R28.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Business Combination (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Business Combinations [Abstract] |
Acquisition Purchase Price Allocation | The DI Acquisition purchase price allocation is as follows (in thousands):
|  | Acquisition-date Fair Value |
Cash consideration (1) |  | $ | 164,333 |
Contingent consideration (2) |  |  | 2,200 |
Cash settlement of DI Acquisition's unvested equity awards (3) |  |  | (5,700 | )
Total consideration |  | $ | 160,833 |
Cash |  | $ | 1,480 |
Accounts receivable |  |  | 11,291 |
Property and equipment |  |  | 1,215 |
Other assets |  |  | 320 |
Identified intangible assets (4) |  |  | 71,900 |
Total assets acquired |  |  | 86,206 |
Accounts payable |  |  | (2,514 | )
Deferred tax liability |  |  | (14,741 | )
Other liabilities |  |  | (4,460 | )
Total liabilities assumed |  |  | (21,715 | )
Net identifiable assets |  |  | 64,491 |
Goodwill |  |  | 96,342 |
Total consideration |  | $ | 160,833 |
(1) | A reconciliation of cash consideration to Payment for DI Acquisition, net in the Consolidated and Combined Statements of Cash Flows is as follows (in thousands):
Cash consideration |  | $ | 164,333 |
Less: Cash settlement of DI Acquisition's unvested equity awards (3) |  |  | (5,700 | )
Less: Cash acquired |  |  | (1,480 | )
Payment for DI Acquisition, net |  | $ | 157,153 |
(2) | As part of the DI Acquisition, the Company may be required to pay up to an additional $15 million in cash consideration to the former owners. The actual amount to be paid will be based on Dealer Inspire’s future performance related to certain revenue targets to be attained over a three-year performance period. The fair value was estimated utilizing the income approach valuation technique. The contingent consideration liability is recorded in Other noncurrent liabilities in the Consolidated Balance Sheets.
(3) | In connection with the DI Acquisition, Dealer Inspire’s unvested equity awards were cash settled. The fair value of these awards was based on the price paid per common share to the owners of the acquired businesses and recognized immediately after the DI Acquisition as compensation expense in the Company’s Consolidated and Combined Statements of (Loss) Income, as follows: $3.9 million in Product and technology, $1.0 million in Cost of revenue and operations, $0.5 million in Marketing and sales and $0.3 million in General and administrative.
(4) | Information regarding the identifiable intangible assets acquired is as follows:
|  | DI Acquisition-Date Fair Value (in thousands) |  |  | Weighted-Average Amortization Period (in years)
Acquired software |  | $ | 39,500 |  |  | 4
Customer relationships |  |  | 18,300 |  |  | 4
Trade names |  |  | 14,100 |  |  | 10
Total |  | $ | 71,900 |  |  |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration