XML 39 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Combinations - Acquisition Purchase Price Allocation (Details) - USD ($)
$ in Thousands
 12 Months Ended
Nov. 01, 2023
Dec. 31, 2023
Mar. 31, 2024
Business Acquisition [Line Items]      
Identified intangible assets $ 38,967    
Goodwill   $ 147,058 $ 146,104
D2C Acquisition      
Business Acquisition [Line Items]      
Cash consideration 79,841 79,841  
Cash and cash equivalents 3,673 3,673  
Accounts receivable 4,640    
Other assets acquired [1] 1,378    
Identified intangible assets [2] 38,967    
Total assets acquired 48,658    
Accounts payable and accrued liabilities (1,698)    
Other liabilities assumed [3] (815)    
Deferred tax liabilities, net (8,558)    
Total liabilities assumed (11,071)    
Net identifiable assets 37,587    
Goodwill 42,254   $ 42,300
Total consideration 79,841    
Less: Cash acquired $ (3,673) (3,673)  
Total payment for D2C Media, net   $ 76,168  
[1] Other assets acquired primarily consists of property and equipment, operating lease right of use assets and other prepaid expenses.
[2] Preliminary information regarding the identifiable intangible assets acquired is as follows:
[3] Other liabilities assumed primarily consists of operating lease right of use liabilities and income taxes payable.