XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.4
Business Combinations - Acquisition Purchase Price Allocation (Details) - USD ($)
$ in Thousands
 1 Months Ended 12 Months Ended
Nov. 01, 2023
Jan. 31, 2025
Dec. 31, 2025
Dec. 31, 2023
Dec. 31, 2024
Business Acquisition [Line Items]          
Identified intangible assets $ 38,967        
Goodwill     $ 167,207 $ 147,058 $ 143,279
DealerClub Acquisition [Member]          
Business Acquisition [Line Items]          
Total purchase consideration   $ 25,331 25,300    
Cash and cash equivalents [1]   562      
Other assets acquired [1],[2]   961      
Identified intangible assets [3]   2,700      
Total assets acquired   4,223      
Total liabilities assumed [4]   (872)      
Net identifiable assets   3,351      
Goodwill   21,980 22,000    
Total purchase consideration   25,331      
Cash consideration   25,331      
Less: Cash acquired [1]   (562)      
Total payment for D2C Media, net   $ 24,769      
D2C Media Acquisition [Member]          
Business Acquisition [Line Items]          
Total purchase consideration [5] 80,056        
Cash and cash equivalents 3,673     3,673  
Accounts receivable 4,640        
Other assets acquired [6] 1,378        
Identified intangible assets [7] 38,967        
Total assets acquired 48,658        
Accounts payable and accrued liabilities (1,698)        
Other liabilities assumed [5],[8] (628)        
Deferred tax liabilities, net [5] (8,230)        
Total liabilities assumed (10,556)        
Net identifiable assets 38,102        
Goodwill 41,954   $ 42,000    
Total purchase consideration 80,056        
Cash consideration       79,841  
Less: Cash acquired $ (3,673)     (3,673)  
Total payment for D2C Media, net       $ 76,168  
[1] During the three months ended June 30, 2025, the Company recorded a $0.3 million purchase accounting adjustment.
[2] Other assets acquired primarily consists of deferred income tax assets and other receivables.
[3] Identified intangible assets consists of acquired software with an amortization period of five years.
[4] Liabilities assumed primarily consists of other accrued liabilities.
[5] During the year ended December 31, 2024, the Company recorded a $0.3 million purchase accounting adjustment, $0.2 million of which is reflected in Payments for acquisitions, net of cash acquired in the Consolidated Statements of Cash Flows.
[6] Other assets acquired primarily consists of property and equipment, operating lease right of use assets and other prepaid expenses.
[7] Information regarding the identifiable intangible assets acquired is as follows:

 

 

 

Acquisition-Date
Fair Value
(in thousands)

 

 

Amortization Period
(in years)

Customer relationships

 

$

29,153

 

 

14

Acquired software

 

 

9,092

 

 

5

Trade name

 

 

722

 

 

5

Total

 

$

38,967

 

 

[8] Other liabilities assumed primarily consists of operating lease right of use liabilities and income taxes payable.