XML 54 R30.htm IDEA: XBRL DOCUMENT v3.20.4
Equity-based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2020
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Equity-based Compensation Cost Recognized

A summary of equity-based compensation cost recognized during the year ended December 31, 2020, 2019, and 2018 is as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

QLH Class B units

 

$

5,556

 

 

$

3,594

 

 

$

824

 

QLH restricted Class B-1 units

 

 

90

 

 

 

-

 

 

 

-

 

Restricted Class A shares

 

 

211

 

 

 

-

 

 

 

-

 

Restricted stock units

 

 

19,679

 

 

 

-

 

 

 

-

 

Equity-based compensation expense

 

$

25,536

 

 

$

3,594

 

 

$

824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income tax benefit recognized related to

   equity-based compensation

 

$

3,088

 

 

$

-

 

 

$

-

 

Schedule of Equity-based Compensation Expense

Equity-based compensation cost is allocated to the following expense categories in its condensed consolidated statement of operations during the year ended December 31, 2020, 2019 and 2018 as follows:

 

 

2020

 

 

2019

 

 

2018

 

Cost of revenue

 

$

2,809

 

 

$

181

 

 

$

54

 

Sales and marketing

 

 

6,544

 

 

 

1,384

 

 

 

425

 

Product development

 

 

4,723

 

 

 

532

 

 

 

167

 

General and administrative

 

 

11,460

 

 

 

1,497

 

 

 

178

 

Total equity-based compensation

 

$

25,536

 

 

$

3,594

 

 

$

824

 

RSUs  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Unvested Unit Activity

A summary of unvested restricted stock unit activity for fiscal years 2020, 2019, and 2018 is as follows:

 

 

Number of

Units

 

 

Weighted -

average

grant-date

fair value

 

RSUs

 

 

 

 

 

 

 

 

Unvested and outstanding as of December 31, 2019

 

 

-

 

 

 

-

 

Granted

 

 

5,822,790

 

 

$

22.22

 

Vested

 

 

(339,914

)

 

 

38.39

 

Forfeited

 

 

-

 

 

 

-

 

Settled or cancelled

 

 

-

 

 

 

-

 

Unvested and outstanding as of December 31, 2020

 

 

5,482,876

 

 

$

21.22

 

QLH Class B-1 Units  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Unvested Unit Activity

A summary of unvested QLH Class B-1 unit activity for 2020, 2019, and 2018 is as follows:

 

 

Number of

Units

 

 

Weighted -

average

grant-date

fair value

 

QLH Class B-1 units

 

 

 

 

 

 

 

 

Unvested and outstanding as of December 31, 2019

 

 

-

 

 

 

-

 

Granted

 

 

583,398

 

 

$

2.79

 

Vested

 

 

(53,047

)

 

 

1.77

 

Forfeited

 

 

(5,667

)

 

 

1.93

 

Settled or cancelled

 

 

-

 

 

 

-

 

Unvested and outstanding as of December 31, 2020

 

 

524,684

 

 

$

2.90

 

Restricted Class A Shares  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Unvested Unit Activity

A summary of unvested Company Class A share activity for 2020, 2019, and 2018 is as follows:

 

 

 

Number of

Units

 

 

Weighted -

average

grant-date

fair value

 

Restricted Class A Shares

 

 

 

 

 

 

 

 

Unvested and outstanding as of December 31, 2019

 

 

-

 

 

 

-

 

Granted

 

 

1,210,253

 

 

$

3.21

 

Vested

 

 

(120,516

)

 

 

1.72

 

Forfeited

 

 

(28,132

)

 

 

1.93

 

Settled or cancelled

 

 

-

 

 

 

-

 

Unvested and outstanding as of December 31, 2020

 

 

1,061,605

 

 

$

3.41

 

QLH Class B Profits Interests  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Option Pricing Model Assumptions for Determining Fair Value of Class B Units

The fair value of the QLH Class B profits interests was determined on the grant date using the option pricing model based on the following assumptions:

 

 

Twelve months ended December 31,

 

 

2020

 

2019

 

2018

Expected term (in years)

 

0.5 - 2 years

 

2 - 3 years

 

3 -5 years

Expected volatility

 

70% - 88%

 

70%-75%

 

50-55%

Expected dividend yield

 

 

 

Risk-free interest rate

 

0.11% - 1.41%

 

1.58% - 2.19%

 

2.57% - 2.74%

Discount for lack of marketability

 

25% - 30%

 

30%

 

30%

QLH Class B Profits Interests | Class B Units  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Class B Units' Activity

A summary of Class B Unit activity for fiscal years 2020, 2019, and 2018 is as follows:

 

 

 

Number of

Units

 

 

Weighted -

average

grant-date

fair value

 

 

Aggregate

Intrinsic

Value

(in thousands)

 

QLH Class B units

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2017

 

 

81,590

 

 

$

41.36

 

 

$

6,274

 

Granted

 

 

19,000

 

 

 

62.08

 

 

 

 

 

Repurchased

 

 

-

 

 

 

-

 

 

 

 

 

Forfeited

 

 

(2,500

)

 

 

46.09

 

 

 

 

 

Settled or cancelled

 

 

-

 

 

 

-

 

 

 

 

 

Outstanding as of December 31, 2018

 

 

98,090

 

 

$

45.25

 

 

$

22,244

 

Granted

 

 

100,738

 

 

$

71.69

 

 

 

 

 

Repurchased

 

 

(31,799

)

 

 

44.61

 

 

 

 

 

Forfeited

 

 

(3,229

)

 

 

46.09

 

 

 

 

 

Settled or cancelled

 

 

-

 

 

 

-

 

 

 

 

 

Outstanding as of December 31, 2019

 

 

163,800

 

 

$

61.62

 

 

$

28,622

 

Granted

 

 

25,500

 

 

$

105.85

 

 

 

 

 

Repurchased

 

 

(8,568

)

 

 

51.03

 

 

 

 

 

Forfeited

 

 

(3,432

)

 

 

74.22

 

 

 

 

 

Settled or cancelled(1)

 

 

(177,300

)

 

 

68.25

 

 

 

 

 

Outstanding as of December 31, 2020

 

 

-

 

 

$

-

 

 

$

-