XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Class A common stock
Common Stock
Class B common stock
Additional Paid-In- Capital
Accumulated deficit
Non- Controlling Interest
Beginning balance (in shares) at Dec. 31, 2020   33,371,056 25,536,043      
Beginning balance at Dec. 31, 2020 $ (105,118) $ 334 $ 255 $ 384,611 $ (418,973) $ (71,345)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Establishment of liabilities under tax receivables agreement and related changes to deferred tax assets associated with increases in tax basis 6,190     6,190    
Exchange of non-controlling interest for Class A common stock (in shares)   4,457,796 (4,457,796)      
Exchange of non-controlling interest for Class A common stock 0 $ 45 $ (45) (12,716)   12,716
Vesting of restricted stock units (in shares)   444,030        
Vesting of restricted stock units 0 $ 4   (4)    
Equity-based compensation 10,603     10,479   124
Forfeiture of equity awards (in shares)   (58,608)        
Forfeiture of equity awards (1) $ (1)        
Shares withheld on tax withholding on vesting of restricted stock units (1,276)     (1,276)    
Net (loss) 161       285 (124)
Ending balance (in shares) at Mar. 31, 2021   38,214,274 21,078,247      
Ending balance at Mar. 31, 2021 (89,441) $ 382 $ 210 387,284 (418,688) (58,629)
Beginning balance (in shares) at Dec. 31, 2021   40,969,952 19,621,915      
Beginning balance at Dec. 31, 2021 (61,566) $ 410 $ 196 419,533 (424,476) (57,229)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Establishment of liabilities under tax receivables agreement and related changes to deferred tax assets associated with increases in tax basis 19     19    
Exchange of non-controlling interest for Class A common stock (in shares)   60,197 (60,197)      
Exchange of non-controlling interest for Class A common stock 0     (180)   180
Vesting of restricted stock units (in shares)   593,810        
Vesting of restricted stock units 0 $ 6   (6)    
Equity-based compensation 13,773     13,688   85
Forfeiture of equity awards (in shares)   (23,294)        
Shares withheld on tax withholding on vesting of restricted stock units (820)     (820)    
Distributions to non-controlling interests (130)         (130)
Settlement of 2021 annual bonus as restricted stock units 880     880    
Tax impact of changes in investment in partnership 43     43    
Net (loss) (9,848)       (7,076) (2,772)
Ending balance (in shares) at Mar. 31, 2022   41,600,665 19,561,718      
Ending balance at Mar. 31, 2022 $ (57,649) $ 416 $ 196 $ 433,157 $ (431,552) $ (59,866)