XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Class A common stock
Common Stock
Class B common stock
Additional Paid-In- Capital
Accumulated deficit
Non- Controlling Interest
Beginning balance (in shares) at Dec. 31, 2021   40,969,952 19,621,915      
Beginning balance at Dec. 31, 2021 $ (61,566) $ 410 $ 196 $ 419,533 $ (424,476) $ (57,229)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Establishment of liabilities under tax receivables agreement and related changes to deferred tax assets associated with increases in tax basis 19     19    
Exchange of non-controlling interest for Class A common stock (in shares)   60,197 (60,197)      
Exchange of non-controlling interest for Class A common stock 0     (180)   180
Vesting of restricted stock units (in shares)   593,810        
Vesting of restricted stock units 0 $ 6   (6)    
Equity-based compensation 13,773     13,688   85
Forfeiture of equity awards (in shares)   (23,294)        
Forfeiture of equity awards 0          
Shares withheld on tax withholding on vesting of restricted stock units (820)     (820)    
Distributions to non-controlling interests (130)         (130)
Settlement of 2021 annual bonus as restricted stock units 880     880    
Tax impact of changes in investment in partnership 43     43    
Net (loss) (9,848)       (7,076) (2,772)
Ending balance (in shares) at Mar. 31, 2022   41,600,665 19,561,718      
Ending balance at Mar. 31, 2022 (57,649) $ 416 $ 196 433,157 (431,552) (59,866)
Beginning balance (in shares) at Dec. 31, 2021   40,969,952 19,621,915      
Beginning balance at Dec. 31, 2021 $ (61,566) $ 410 $ 196 419,533 (424,476) (57,229)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Repurchases of Class A common Stock (in shares) (455,297)          
Repurchases of Class A common stock $ (5,000)          
Net (loss) (44,096)          
Ending balance (in shares) at Sep. 30, 2022   42,738,438 19,170,493      
Ending balance at Sep. 30, 2022 (68,402) $ 427 $ 192 455,753 (455,177) (69,597)
Beginning balance (in shares) at Mar. 31, 2022   41,600,665 19,561,718      
Beginning balance at Mar. 31, 2022 (57,649) $ 416 $ 196 433,157 (431,552) (59,866)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Establishment of liabilities under tax receivables agreement and related changes to deferred tax assets associated with increases in tax basis 4     4    
Exchange of non-controlling interest for Class A common stock (in shares)   297,747 (297,747)      
Exchange of non-controlling interest for Class A common stock 0 $ 3 $ (3) (946)   946
Vesting of restricted stock units (in shares)   674,674        
Vesting of restricted stock units 0 $ 6   (6)    
Equity-based compensation 15,780     15,733   47
Forfeiture of equity awards (in shares)   (14,160) (93,478)      
Forfeiture of equity awards 0   $ (1) (305)   306
Shares withheld on tax withholding on vesting of restricted stock units (966)     (966)    
Distributions to non-controlling interests (460)         (460)
Repurchases of Class A common Stock (in shares)   (321,150)        
Repurchases of Class A common stock (3,457) $ (3)   (3,454)    
Tax impact of changes in investment in partnership 297     297    
Net (loss) (13,022)       (9,139) (3,883)
Ending balance (in shares) at Jun. 30, 2022   42,237,776 19,170,493      
Ending balance at Jun. 30, 2022 (59,473) $ 422 $ 192 443,514 (440,691) (62,910)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of restricted stock units (in shares)   634,809        
Vesting of restricted stock units 0 $ 6   (6)    
Equity-based compensation 14,663     14,610   53
Shares withheld on tax withholding on vesting of restricted stock units $ (815)     (815)    
Repurchases of Class A common Stock (in shares) (134,147) (134,147)        
Repurchases of Class A common stock $ (1,551) $ (1)   (1,550)    
Net (loss) (21,226)       (14,486) (6,740)
Ending balance (in shares) at Sep. 30, 2022   42,738,438 19,170,493      
Ending balance at Sep. 30, 2022 (68,402) $ 427 $ 192 455,753 (455,177) (69,597)
Beginning balance (in shares) at Dec. 31, 2022   43,650,634 18,895,493      
Beginning balance at Dec. 31, 2022 (86,084) $ 437 $ 189 465,523 (482,142) (70,091)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exchange of non-controlling interest for Class A common stock (in shares)   10,000 (10,000)      
Exchange of non-controlling interest for Class A common stock 0     (39)   39
Vesting of restricted stock units (in shares)   608,022        
Vesting of restricted stock units 0 $ 6   (6)    
Equity-based compensation 14,304     14,259   45
Shares withheld on tax withholding on vesting of restricted stock units (1,238)     (1,238)    
Distributions to non-controlling interests (1,104)         (1,104)
Net (loss) (14,584)       (10,266) (4,318)
Ending balance (in shares) at Mar. 31, 2023   44,268,656 18,885,493      
Ending balance at Mar. 31, 2023 (88,706) $ 443 $ 189 478,499 (492,408) (75,429)
Beginning balance (in shares) at Dec. 31, 2022   43,650,634 18,895,493      
Beginning balance at Dec. 31, 2022 (86,084) $ 437 $ 189 465,523 (482,142) (70,091)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) (53,262)          
Ending balance (in shares) at Sep. 30, 2023   46,598,086 18,119,493      
Ending balance at Sep. 30, 2023 (99,679) $ 466 $ 181 503,303 (520,196) (83,433)
Beginning balance (in shares) at Mar. 31, 2023   44,268,656 18,885,493      
Beginning balance at Mar. 31, 2023 (88,706) $ 443 $ 189 478,499 (492,408) (75,429)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exchange of non-controlling interest for Class A common stock (in shares)   766,000 (766,000)      
Exchange of non-controlling interest for Class A common stock 0 $ 8 $ (8) (3,130)   3,130
Vesting of restricted stock units (in shares)   822,147        
Vesting of restricted stock units 0 $ 8   (8)    
Equity-based compensation 15,185     15,171   14
Shares withheld on tax withholding on vesting of restricted stock units (701)     (701)    
Distributions to non-controlling interests (192)         (192)
Net (loss) (19,980)       (14,286) (5,694)
Ending balance (in shares) at Jun. 30, 2023   45,856,803 18,119,493      
Ending balance at Jun. 30, 2023 (94,394) $ 459 $ 181 489,831 (506,694) (78,171)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of restricted stock units (in shares)   741,283        
Vesting of restricted stock units 0 $ 7   (7)    
Equity-based compensation 14,454     14,440   14
Shares withheld on tax withholding on vesting of restricted stock units (961)     (961)    
Contributions from QLH’s members 196         196
Distributions to non-controlling interests (276)         (276)
Net (loss) (18,698)       (13,502) (5,196)
Ending balance (in shares) at Sep. 30, 2023   46,598,086 18,119,493      
Ending balance at Sep. 30, 2023 $ (99,679) $ 466 $ 181 $ 503,303 $ (520,196) $ (83,433)