XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Class A common stock
Common Stock
Class B common stock
Additional Paid-In- Capital
Accumulated deficit
Non- Controlling Interest
Beginning balance (in shares) at Dec. 31, 2022   43,650,634 18,895,493      
Beginning balance at Dec. 31, 2022 $ (86,084) $ 437 $ 189 $ 465,523 $ (482,142) $ (70,091)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exchange of non-controlling interest for Class A common stock (in shares)   10,000 (10,000)      
Exchange of non-controlling interest for Class A common stock 0     (39)   39
Vesting of restricted stock units (in shares)   608,022        
Vesting of restricted stock units 0 $ 6   (6)    
Equity-based compensation 14,304     14,259   45
Shares withheld on tax withholding on vesting of restricted stock units (1,238)     (1,238)    
Distributions to non-controlling interests (1,104)         (1,104)
Net income (loss) (14,584)       (10,266) (4,318)
Ending balance (in shares) at Mar. 31, 2023   44,268,656 18,885,493      
Ending balance at Mar. 31, 2023 (88,706) $ 443 $ 189 478,499 (492,408) (75,429)
Beginning balance (in shares) at Dec. 31, 2022   43,650,634 18,895,493      
Beginning balance at Dec. 31, 2022 (86,084) $ 437 $ 189 465,523 (482,142) (70,091)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (53,262)          
Ending balance (in shares) at Sep. 30, 2023   46,598,086 18,119,493      
Ending balance at Sep. 30, 2023 (99,679) $ 466 $ 181 503,303 (520,196) (83,433)
Beginning balance (in shares) at Mar. 31, 2023   44,268,656 18,885,493      
Beginning balance at Mar. 31, 2023 (88,706) $ 443 $ 189 478,499 (492,408) (75,429)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exchange of non-controlling interest for Class A common stock (in shares)   766,000 (766,000)      
Exchange of non-controlling interest for Class A common stock 0 $ 8 $ (8) (3,130)   3,130
Vesting of restricted stock units (in shares)   822,147        
Vesting of restricted stock units 0 $ 8   (8)    
Equity-based compensation 15,185     15,171   14
Shares withheld on tax withholding on vesting of restricted stock units (701)     (701)    
Distributions to non-controlling interests (192)         (192)
Net income (loss) (19,980)       (14,286) (5,694)
Ending balance (in shares) at Jun. 30, 2023   45,856,803 18,119,493      
Ending balance at Jun. 30, 2023 (94,394) $ 459 $ 181 489,831 (506,694) (78,171)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of restricted stock units (in shares)   741,283        
Vesting of restricted stock units 0 $ 7   (7)    
Equity-based compensation 14,454     14,440   14
Shares withheld on tax withholding on vesting of restricted stock units (961)     (961)    
Contributions from QLH’s members 196         196
Distributions to non-controlling interests (276)         (276)
Net income (loss) (18,698)       (13,502) (5,196)
Ending balance (in shares) at Sep. 30, 2023   46,598,086 18,119,493      
Ending balance at Sep. 30, 2023 (99,679) $ 466 $ 181 503,303 (520,196) (83,433)
Beginning balance (in shares) at Dec. 31, 2023   47,360,454 18,070,829      
Beginning balance at Dec. 31, 2023 (94,425) $ 474 $ 181 511,613 (522,562) (84,131)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exchange of non-controlling interest for Class A common stock (in shares)   3,057,000 (3,057,000)      
Exchange of non-controlling interest for Class A common stock 0 $ 31 $ (31) (14,280)   14,280
Vesting of restricted stock units (in shares)   407,803        
Vesting of restricted stock units 0 $ 3   (3)    
Equity-based compensation 8,582     8,575   7
Shares withheld on tax withholding on vesting of restricted stock units (1,956)     (1,956)    
Distributions to non-controlling interests (113)         (113)
Net income (loss) (1,491)       (1,113) (378)
Ending balance (in shares) at Mar. 31, 2024   50,825,257 15,013,829      
Ending balance at Mar. 31, 2024 (89,403) $ 508 $ 150 503,949 (523,675) (70,335)
Beginning balance (in shares) at Dec. 31, 2023   47,360,454 18,070,829      
Beginning balance at Dec. 31, 2023 (94,425) $ 474 $ 181 511,613 (522,562) (84,131)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 14,817          
Ending balance (in shares) at Sep. 30, 2024   55,090,208 11,574,029      
Ending balance at Sep. 30, 2024 (59,621) $ 551 $ 116 501,543 (510,573) (51,258)
Beginning balance (in shares) at Mar. 31, 2024   50,825,257 15,013,829      
Beginning balance at Mar. 31, 2024 (89,403) $ 508 $ 150 503,949 (523,675) (70,335)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exchange of non-controlling interest for Class A common stock (in shares)   3,439,800 (3,439,800)      
Exchange of non-controlling interest for Class A common stock 0 $ 34 $ (34) (16,104)   16,104
Vesting of restricted stock units (in shares)   464,296        
Vesting of restricted stock units 0 $ 5   (5)    
Equity-based compensation 8,882     8,876   6
Shares withheld on tax withholding on vesting of restricted stock units (1,721)     (1,721)    
Contributions from QLH’s members 756         756
Distributions to non-controlling interests (904)         (904)
Net income (loss) 4,420       3,620 800
Ending balance (in shares) at Jun. 30, 2024   54,729,353 11,574,029      
Ending balance at Jun. 30, 2024 (77,970) $ 547 $ 116 494,995 (520,055) (53,573)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of restricted stock units (in shares)   360,855        
Vesting of restricted stock units 0 $ 4   (4)    
Equity-based compensation 8,054     8,051   3
Shares withheld on tax withholding on vesting of restricted stock units (1,499)     (1,499)    
Distributions to non-controlling interests (94)         (94)
Net income (loss) 11,888       9,482 2,406
Ending balance (in shares) at Sep. 30, 2024   55,090,208 11,574,029      
Ending balance at Sep. 30, 2024 $ (59,621) $ 551 $ 116 $ 501,543 $ (510,573) $ (51,258)