XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial risk management (Tables)
9 Months Ended
Sep. 30, 2018
Financial risk management [abstract]  
Schedule of Contractual Maturities of Financial Liabilities
The following table presents the contractual maturities of the Company’s financial liabilities on an undiscounted basis:

 
 
September 30, 2018
 
 
       
Less than
               
Over 5
 
 
 
Total
   
1 year
   
2-3 years
   
4-5 years
   
years
 
 
                             
Trade and other payables
 
$
10,410
   
$
10,410
   
$
-
   
$
-
   
$
-
 
Pre-payment facility
   
12,230
     
5,355
     
6,875
     
-
     
-
 
Interest on pre-payment facility
   
1,019
     
694
     
325
     
-
     
-
 
Operating leases
   
1,179
     
274
     
535
     
370
     
-
 
Other long-term liabilities
   
735
     
-
     
245
     
-
     
490
 
 
 
$
25,573
   
$
16,733
   
$
7,980
   
$
370
   
$
490
 
Schedule of Market Risks
Financial instruments that may impact the Company’s net earnings or other comprehensive income due to currency fluctuations include CAD and MXP denominated assets and liabilities which are included in the following table:

 
 
As at September 30, 2018
 
 
 
CAD
   
MXP
 
 
           
Cash and cash equivalents
 
$
206
   
$
133
 
Trade and other receivables
   
39
     
1,871
 
Trade and other payables
   
1,004
     
4,506
 
Schedule of Sensitivity Analysis for Market Risks
The sensitivity of the Company’s net income and comprehensive income due to changes in the exchange rates for the nine-month period ended September 30, 2018 is included in the following table:

 
 
CAD/USD
   
MXP/USD
 
 
 
Exchange rate
   
Exchange rate
 
 
   
+/- 10%
 
   
+/- 10%
 
 
               
Approximate impact on:
               
Net income
 
$
523
   
$
1,331
 
Other comprehensive income
   
39
     
(57
)
Schedule of Fair Value Measurements
September 30,
   
December 31,
 
 
 
2018
   
2017
 
 
           
Level 1
           
   Cash and cash equivalents
 
$
3,111
   
$
9,325
 
   Restricted cash
   
709
     
335
 
 
               
Level 2
               
   Trade and other receivables
   
5,646
     
6,631
 
   Forward contracts
   
263
     
-
 
   Pre-payment facility
   
12,230
     
15,000