XML 47 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segmented and geographic information, and major customers (Tables)
9 Months Ended
Sep. 30, 2018
Disclosure of operating segments [abstract]  
Schedule of Operating Segments
The following segmented information is presented as at September 30, 2018 and December 31, 2017, and for the three-month and nine-month periods ended September 30, 2018 and 2017.
 
 
 
As at September 30, 2018
   
As at December 31, 2017
 
 
 
Mexican Operations
   
U.S. Operations
   
Corporate and Other
   
Total
   
Mexican Operations
   
U.S. Operations
   
Corporate and Other
   
Total
 
 
                                               
Cash and cash equivalents
 
$
2,789
   
$
31
   
$
291
   
$
3,111
   
$
5,963
   
$
1,791
   
$
1,571
   
$
9,325
 
Trade and other receivables
   
4,262
     
1,345
     
39
     
5,646
     
4,901
     
1,711
     
19
     
6,631
 
Inventories
   
5,583
     
2,667
     
-
     
8,250
     
6,301
     
3,065
     
-
     
9,366
 
Prepaid expenses
   
558
     
920
     
296
     
1,774
     
346
     
305
     
218
     
869
 
Forward contracts
   
263
     
-
     
-
     
263
     
-
     
-
     
-
     
-
 
Restricted cash
   
168
     
541
     
-
     
709
     
160
     
171
     
4
     
335
 
Property, plant and equipment
   
63,163
     
42,836
     
49
     
106,048
     
59,686
     
40,570
     
45
     
100,301
 
Total assets
 
$
76,786
   
$
48,340
   
$
675
   
$
125,801
   
$
77,357
   
$
47,613
   
$
1,857
   
$
126,827
 
 
                                                               
Trade and other payables
 
$
5,684
   
$
3,370
   
$
1,356
   
$
10,410
   
$
5,893
   
$
2,608
   
$
1,892
   
$
10,393
 
Other long-term liabilities
   
-
     
673
     
62
     
735
     
-
     
469
     
95
     
564
 
Pre-payment facility
   
12,230
     
-
     
-
     
12,230
     
15,000
     
-
     
-
     
15,000
 
Post-employment benefit obligations
   
-
     
8,631
     
-
     
8,631
     
-
     
8,618
     
-
     
8,618
 
Decommissioning provision
   
1,956
     
1,894
     
-
     
3,850
     
1,904
     
2,044
     
-
     
3,948
 
Deferred tax liabilities (assets)
   
862
     
(626
)
   
-
     
236
     
872
     
(626
)
   
-
     
246
 
Total liabilities
 
$
20,732
   
$
13,942
   
$
1,418
   
$
36,092
   
$
23,669
   
$
13,113
   
$
1,987
   
$
38,769
 


 
 
Three-month period ended September 30, 2018
   
Three-month period ended September 30, 2017
 
 
 
Mexican Operations
   
U.S. Operations
   
Corporate and Other
   
Total
   
Mexican Operations
   
U.S. Operations
   
Corporate and Other
   
Total
 
 
                                               
Revenue
 
$
6,303
   
$
5,431
   
$
-
   
$
11,734
   
$
2,650
   
$
7,164
   
$
-
   
$
9,814
 
Cost of sales
   
(6,085
)
   
(6,724
)
   
-
     
(12,809
)
   
(343
)
   
(7,351
)
   
-
     
(7,694
)
Depletion and amortization
   
(1,587
)
   
(855
)
   
(1
)
   
(2,443
)
   
(707
)
   
(1,005
)
   
(3
)
   
(1,715
)
Care, maintenance and restructuring costs
   
(8
)
   
(121
)
   
-
     
(129
)
   
-
     
(136
)
   
-
     
(136
)
Corporate general and administrative expenses
   
-
     
-
     
(1,659
)
   
(1,659
)
   
-
     
-
     
(1,515
)
   
(1,515
)
Exploration costs
   
(462
)
   
(77
)
   
-
     
(539
)
   
(1,180
)
   
(127
)
   
-
     
(1,307
)
Accretion on decommissioning provision
   
(37
)
   
(11
)
   
-
     
(48
)
   
(35
)
   
(10
)
   
-
     
(45
)
Interest and financing income (expense)
   
(234
)
   
-
     
-
     
(234
)
   
21
     
-
     
(2
)
   
19
 
Foreign exchange gain (loss)
   
(88
)
   
-
     
1
     
(87
)
   
(187
)
   
-
     
6
     
(181
)
Gain on disposal of assets
   
15
     
-
     
-
     
15
     
-
     
-
     
-
     
-
 
Gain on forward contracts
   
256
     
-
     
(2
)
   
254
     
-
     
-
     
-
     
-
 
Loss on investment in equity instruments
   
-
     
-
     
-
     
-
     
-
     
-
     
(3
)
   
(3
)
Write-down of equipment
   
-
     
(65
)
   
-
     
(65
)
   
-
     
-
     
-
     
-
 
Income (loss) before income taxes
   
(1,927
)
   
(2,422
)
   
(1,661
)
   
(6,010
)
   
219
     
(1,465
)
   
(1,517
)
   
(2,763
)
Income tax recovery (expense)
   
219
     
-
     
-
     
219
     
(9
)
   
-
     
-
     
(9
)
Net income (loss) for the period
 
$
(1,708
)
 
$
(2,422
)
 
$
(1,661
)
 
$
(5,791
)
 
$
210
   
$
(1,465
)
 
$
(1,517
)
 
$
(2,772
)


 
 
 
Nine-month period ended September 30, 2018
   
Nine-month period ended September 30, 2017
 
 
 
Mexican Operations
   
U.S. Operations
   
Corporate and Other
   
Total
   
Mexican Operations
   
U.S. Operations
   
Corporate and Other
   
Total
 
 
                                               
Revenue
 
$
28,986
   
$
20,482
   
$
-
   
$
49,468
   
$
16,975
   
$
25,259
   
$
-
   
$
42,234
 
Cost of sales
   
(17,278
)
   
(20,665
)
   
-
     
(37,943
)
   
(7,576
)
   
(22,781
)
   
-
     
(30,357
)
Depletion and amortization
   
(4,533
)
   
(2,505
)
   
(6
)
   
(7,044
)
   
(2,862
)
   
(2,925
)
   
(8
)
   
(5,795
)
Care, maintenance and restructuring costs
   
(30
)
   
(960
)
   
-
     
(990
)
   
(60
)
   
(362
)
   
(167
)
   
(589
)
Corporate general and administrative expenses
   
-
     
-
     
(5,227
)
   
(5,227
)
   
-
     
-
     
(4,777
)
   
(4,777
)
Exploration costs
   
(2,362
)
   
(166
)
   
-
     
(2,528
)
   
(1,615
)
   
(300
)
   
-
     
(1,915
)
Accretion on decommissioning provision
   
(110
)
   
(34
)
   
-
     
(144
)
   
(103
)
   
(31
)
   
-
     
(134
)
Interest and financing income (expense)
   
(746
)
   
-
     
-
     
(746
)
   
94
     
-
     
(688
)
   
(594
)
Foreign exchange gain (loss)
   
(281
)
   
-
     
10
     
(271
)
   
(161
)
   
-
     
89
     
(72
)
Gain on disposal of assets
   
870
     
-
     
-
     
870
     
-
     
-
     
-
     
-
 
Gain on forward contracts
   
319
     
165
     
373
     
857
     
-
     
-
     
-
     
-
 
Gain on investment in equity instruments
   
-
     
-
     
-
     
-
     
-
     
-
     
8
     
8
 
Write-down of equipment
   
-
     
(65
)
   
-
     
(65
)
   
-
     
-
     
-
     
-
 
Contingency on value added taxes
   
(125
)
   
-
     
-
     
(125
)
   
-
     
-
     
-
     
-
 
Income (loss) before income taxes
   
4,710
     
(3,748
)
   
(4,850
)
   
(3,888
)
   
4,692
     
(1,140
)
   
(5,543
)
   
(1,991
)
Income tax recovery (expense)
   
10
     
-
     
-
     
10
     
(116
)
   
-
     
-
     
(116
)
Net income (loss) for the period
 
$
4,720
   
$
(3,748
)
 
$
(4,850
)
 
$
(3,878
)
 
$
4,576
   
$
(1,140
)
 
$
(5,543
)
 
$
(2,107
)