XML 72 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2017
Financial risk management [abstract]  
Schedule of Contractual Maturities of Financial Liabilities
The following table presents the contractual maturities of the Company’s financial liabilities on an undiscounted basis:

 
 
December 31, 2017
 
 
       
Less than
               
Over 5
 
 
 
Total
   
1 year
   
2-3 years
   
4-5 years
   
years
 
 
                             
Trade and other payables
 
$
10,393
   
$
10,393
   
$
-
   
$
-
   
$
-
 
Pre-payment facility
   
15,000
     
4,000
     
11,000
     
-
     
-
 
Interest on pre-payment facility
   
1,601
     
856
     
745
     
-
     
-
 
Leases
   
1,438
     
290
     
563
     
540
     
45
 
Other long-term liabilities
   
564
     
-
     
95
     
-
     
469
 
 
 
$
28,996
   
$
15,539
   
$
12,403
   
$
540
   
$
514
 
Schedule of Market Risks
Financial instruments that may impact the Company’s net earnings or other comprehensive income due to currency fluctuations include CAD and MXP denominated assets and liabilities which are included in the following table:

 
 
As at December 31, 2017
 
 
 
CAD
   
MXP
 
 
           
Cash and cash equivalents
 
$
1,436
   
$
1,681
 
Trade and other receivables
   
19
     
2,814
 
Trade and other payables
   
1,831
     
4,385
 
Schedule of Sensitivity Analysis for Market Risks
The sensitivity of the Company’s net loss and comprehensive loss due to changes in the exchange rates as at December 31, 2017 is included in the following table:

 
 
CAD/USD
   
MXP/USD
 
 
 
Exchange rate
   
Exchange rate
 
 
   
+/- 10%
 
   
+/- 10%
 
 
               
Approximate impact on:
               
Net loss
 
$
732
   
$
850
 
Other comprehensive loss
   
(93
)
   
110
 
Schedule of Fair Value Measurements


 
 
December 31,
   
December 31,
 
 
 
2017
   
2016
 
 
           
Level 1
           
   Cash and cash equivalents
 
$
9,325
   
$
24,055
 
   Restricted cash
   
331
     
151
 
   Available-for-sale investment
   
-
     
503
 
   Long-term investments
   
4
     
28
 
 
               
Level 2
               
   Trade and other receivables
   
6,631
     
4,002
 
   Credit facilities
   
-
     
7,758
 
   Pre-payment facility
   
15,000
     
-