EX-99.1 2 ex99_1.htm RECONCILIATION OF FINANCIAL STATEMENTS TO UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES ex99_1.htm
 

Exhibit 99.1
RECONCILIATION OF FINANCIAL STATEMENTS TO UNITED STATES GENERALLY ACCEPTED  ACCOUNTING PRINCIPLES
 
As at June 30, 2008 and for the six months ended June 30, 2008 and 2007 (Unaudited)
 
The interim consolidated reconciliation of the financial statements to United States generally accepted accounting principles (U.S. GAAP) as at June 30, 2008 and for the six months ended June 30, 2008 and 2007, has been prepared following the same accounting policies and methods of computation as the reconciliation of the financial statements to U.S. GAAP for the year ended December 31, 2007. The disclosures provided below are incremental to those included with the annual consolidated reconciliation of the financial statements to U.S. GAAP. The interim consolidated reconciliation of the financial statements to U.S. GAAP should be read in conjunction with the consolidated reconciliation of the financial statements to U.S. GAAP for the year ended December 31, 2007.
 
The significant differences between Canadian generally accepted accounting principles (Canadian GAAP) which, in most respects, conforms to U.S. GAAP as they apply to Precision Drilling Trust ("Precision" or the "Trust") are as follows:
 
(a)  
Income taxes
 
On June 30, 2008 Precision had $45.5 million (December 31, 2007 - $44.4 million) of unrecognized tax benefits that, if recognized, would have a favourable impact on Precision's effective income tax rate in future periods. Precision classifies interest accrued on unrecognized tax benefits and income tax penalties as income tax expense. Included in the unrecognized tax benefit as June 30, 2008 is interest and penalties of $8.0 million (December 31, 2007 - $7.0 million). Under FIN 48, unrecognized tax benefits are classified as current or long-term liabilities as opposed to future income tax liabilities.
 
Reconciliation of unrecognized tax benefits
           
   
Six months ended
   
Year ended
 
   
June 30,
   
December 31,
 
   
2008
   
2007
 
Unrecognized tax benefits, beginning of year
  $ 44,407     $ 40,047  
Additions:
               
Prior year's tax positions
    1,072       5,770  
Reductions:
               
Prior year's tax positions
          (1,410 )
Unrecognized tax benefits, end of year
  $ 45,479     $ 44,407  
 
It is anticipated that approximately $8.7 million(December 31, 2007 - $8.4 million) of an unrecognized tax position that relates to past reorganization activities will be realized during the next 12 months and has been classified as a current liability. Subject to the results of audit examinations by taxing authorities and/or legislative changes by taxing jurisdictions, Precision does not anticipate further adjustments of unrecognized tax positions during the next 12 months that would have a material impact on the financial statements of Precision.
 
(b)  
Equity settled unit based compensation
 
The Trust has an equity settled unit based compensation plan for non-management directors. Trust units issued upon settlement of this plan are redeemable therefore under U.S. GAAP is accounted for as a liability based award. The liability is re-measured, until settlement, at the end of each reporting period with the resultant change being charged or credited to statement of earnings as compensation expense.
 
(c)  
Redemption of Trust units
 
Under the Declaration of Trust, Trust units are redeemable at any time on demand by the unitholder for cash and notes. Under U.S. GAAP, the amount included on the consolidated balance sheet for Unitholders’ equity would be moved to temporary equity and recorded at an amount equal to the redemption value of the Trust units as at the balance sheet date. The same accounting treatment would be applicable to the exchangeable LP units. The redemption value of the Trust units and the exchangeable LP units is determined with respect to the trading value of the Trust units as at each balance sheet date, and the amount of the redemption value is classified as temporary equity. Changes (increases and decreases) in the redemption value during a period results in a change to temporary equity and is charged to retained earnings.
 

 
(c)  
New accounting policies adopted
 
On January 1, 2008, Precision adopted SFAS 157, Fair Value Measurements with the deferral for certain non-financial assets and liabilities. SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. On February 12, 2008, SFAS 157-2 was issued which allows for a one year deferral for the implementation of SFAS 157 for non-financial assets and liabilities that are recognized or disclosed at fair value on a nonrecurring basis (less frequent than annually). Beginning January 1, 2009, Precision will adopt the provisions for non-financial assets and liabilities that are not required or permitted to be measured at fair value on a recurring basis. We are in the process of evaluating this portion of the standard and have not yet determined the impact that it will have on our financial statements upon adoption in 2009.
 
SFAS 157 (as amended), defines fair value, establishes a framework for measuring fair value, outlines a fair value hierarchy based on inputs used to measure fair value and enhances disclosure requirements for fair value measurements. Fair value is defined as the price at which an asset could be exchanged in a current transaction between knowledgeable, willing parties. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, use of unobservable prices or inputs are used to estimate the current fair value, often using an internal valuation model. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the item being valued.
 
Beginning January 1, 2008, assets and liabilities recorded or disclosed at fair value in the consolidated balance sheet are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels—defined by SFAS 157 and directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities—are as follows:
 
Level I— Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
 
Level II—Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
 
Level III— Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
 
The fair value of the Precision’s financial assets and liabilities being cash, accounts receivable, accounts payable and accrued liabilities, distributions payable, bank indebtedness and long-term debt approximate their carrying value as the amounts are short term in nature or bear interest at current rates (Level I inputs).
 
On January 1, 2008, Precision adopted SFAS 159, The Fair Value Option for Financial Assets and Liabilities - Including an amendment of FASB Statement No. 115. The statement provides entities with an irrevocable option to report selected financial assets and liabilities at fair value. The objective is to improve financial reporting by reducing both the complexity in accounting and the volatility in earnings caused by differences in existing accounting rules. The adoption of this standard had no effect on the consolidated financial statements.
In December 2007, FASB issued SFAS 160, Non-controlling Interest in Consolidated Financial Statements. The statement clarifies the classification of non-controlling interests in the financial statements and the accounting for and reporting of transactions between the reporting entity and the holders of the non-controlling interests. The statement is effective for fiscal years beginning after December 15, 2008, and will be effective for the Trust’s December 31, 2009 year end. At this time management does not expect this statement to have a material impact on the consolidated financial statements.
 
In December 2007, FASB issued SFAS 141(R), Business Combinations. The statement requires most identifiable assets, liabilities, non-controlling interests and goodwill acquired in a business combination be recorded at fair value. In addition
 

 
the new standard requires all business combinations be accounted for by applying the acquisition method and that all transaction costs be expensed as incurred. The statement is applicable for all business combinations occurring in fiscal years beginning after December 15, 2008, and will be effective for the Trust’s December 31, 2009 year end.
 
In March 2008, FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities. This standard requires enhanced disclosures about an entity’s derivative and hedging activities. Entities are required to provide enhanced disclosures about (i) how and why an entity uses derivative instruments, (ii) how derivative instruments and related hedged items are accounted for, and (iii) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. The standard increases convergence with IFRSs, as it relates to disclosures of derivative instruments. Precision is currently reviewing the guidance, which is effective for fiscal years beginning after November 15, 2008, to determine the potential impact, if any, on its consolidated financial statements.
 
In May 2008, FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles. This standard identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with U.S. GAAP (the GAAP hierarchy). SFAS No. 162 will become effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board ("PCAOB") amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. Precision is currently reviewing the guidance to determine the potential impact, if any, on its consolidated financial statements.
 
Consolidated Statements of Earnings
                 
Six months ended
 
Six months ended
   
Years ended
 
   
June 30,
   
June 30,
 
December 31,
 
   
2008
   
2007
   
2007
 
Earnings from continuing operations under Canadian GAAP
  $ 128,005     $ 183,789     $ 342,820  
Adjustments under U.S. GAAP:
                       
Equity-based compensation expense
    (283 )           35  
Earnings from continuing operations under U.S. GAAP
    127,722       183,789       342,855  
Earnings from discontinued operations under Canadian and U.S. GAAP
                2,956  
Net earnings and comprehensive income under U.S. GAAP
  $ 127,722     $ 183,789     $ 345,811  
Earnings from continuing operations per unit/share under U.S. GAAP:
                       
Basic
  $ 1.02     $ 1.46     $ 2.73  
Diluted
  $ 1.02     $ 1.46     $ 2.73  
Earnings per unit/share under U.S. GAAP:
                       
Basic
  $ 1.02     $ 1.46     $ 2.75  
Diluted
  $ 1.02     $ 1.46     $ 2.75  
                         
                         
                         
Consolidated Statements of Retained Earnings (Deficit)
                       
Six months ended
 
Six months ended
   
Years ended
 
   
June 30,
   
June 30,
 
December 31,
 
   
2008
   
2007
   
2007
 
Retained earnings (deficit) under U.S. GAAP, beginning of year
  $ (350,898 )   $ (1,873,490 )   $ (1,873,490 )
Net earnings under U.S. GAAP
    127,722       183,789       345,811  
Distributions declared
    (98,091 )     (128,273 )     (276,667 )
Change in redemption value of temporary equity
    (1,416,588 )     105,938       1,453,448  
Deficit under U.S. GAAP, end of year
  $ (1,737,855 )   $ (1,712,035 )   $ (350,898 )

 
Consolidated Balance Sheets
             
   
As at June 30,
As at December 31,
   
2008
2007
 
   
As reported
   
U.S. GAAP
   
As reported
   
U.S. GAAP
 
Current assets
  $ 192,988     $ 192,988     $ 271,823     $ 271,823  
Income tax recoverable
    58,055       58,055              
Property, plant and equipment
    1,224,238       1,224,238       1,210,587       1,210,587  
Intangibles
    272       272       318       318  
Goodwill
    280,749       343,778       280,749       343,778  
    $ 1,756,302     $ 1,819,331     $ 1,763,477     $ 1,826,506  
Current liabilities
  $ 104,693     $ 114,079     $ 131,449     $ 140,117  
Long-term incentive plan payable
    8,723       8,723       13,896       13,896  
Long-term debt
    104,948       104,948       119,826       119,826  
Future income taxes
    190,916       145,437       181,633       137,226  
Other long-term liabilities
          37,083             36,011  
Temporary equity
          3,146,916             1,730,328  
Unitholders’ capital
    1,442,476             1,442,476        
Contributed surplus
    742             307        
Deficit
    (96,196 )     (1,737,855 )     (126,110 )     (350,898 )
    $ 1,756,302     $ 1,819,331     $ 1,763,477     $ 1,826,506  
 
SUPPLEMENTAL U.S. GAAP DISCLOSURES
                 
   
Six months ended
   
Six months ended
   
Years ended
 
   
June 30,
   
June 30,
 
December 31,
 
   
2008
   
2007
   
2007
 
Components of change in non-cash working capital balances:
                 
Accounts receivable
  $ 82,958     $ 204,124     $ 98,055  
Inventory
    954       528       (182 )
Accounts payable and accrued liabilities
    1,045       (59,506 )     (49,338 )
Income taxes
    (867 )     (3,634 )     2,749  
    $ 84,090     $ 141,512     $ 51,284  
 
 
The components of accounts receivable are as follows:
                       
           
As at
   
As at
 
           
June 30,
 
December 31,
 
           
2008
   
2007
 
Trade
          $ 103,973     $ 144,468  
Accrued trade
            53,226       96,869  
Prepaids and other
            16,459       15,279  
            $ 173,658     $ 256,616  
 

The components of accounts payable and accrued liabilities are as follows:
       
   
As at
 
As at
   
June 30,
December 31,
   
2008
 
2007
Accounts payable
$
34,480
$
36,742
Accrued liabilities:
       
Payroll
 
34,432
 
28,527
Other
 
19,432
 
15,595
 
$
88,344
$
80,864