XML 49 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property, Plant and Equipment
12 Months Ended
Dec. 31, 2017
Disclosure Of Property Plant And Equipment [Abstract]  
Property, Plant and Equipment

NOTE 5. PROPERTY, PLANT AND EQUIPMENT

 

 

 

2017

 

 

2016

 

Cost

 

$

6,733,634

 

 

$

7,011,178

 

Accumulated depreciation

 

 

(3,559,810

)

 

 

(3,369,289

)

 

 

$

3,173,824

 

 

$

3,641,889

 

Rig equipment

 

 

2,823,782

 

 

 

3,210,933

 

Rental equipment

 

 

60,179

 

 

 

79,398

 

Other equipment

 

 

66,560

 

 

 

85,731

 

Vehicles

 

 

16,280

 

 

 

22,030

 

Buildings

 

 

71,102

 

 

 

82,335

 

Assets under construction

 

 

102,035

 

 

 

126,430

 

Land

 

 

33,886

 

 

 

35,032

 

 

 

$

3,173,824

 

 

$

3,641,889

 

 

Cost

 

 

 

Rig

Equipment

 

 

Rental

Equipment

 

 

Other

Equipment

 

 

Vehicles

 

 

Buildings

 

 

Assets

Under

Construction

 

 

Land

 

 

Total

 

Balance, December 31, 2015

 

$

6,069,179

 

 

$

171,220

 

 

$

240,192

 

 

$

43,552

 

 

$

131,164

 

 

$

258,952

 

 

$

35,587

 

 

$

6,949,846

 

Additions

 

 

88,277

 

 

 

92

 

 

 

1,092

 

 

 

166

 

 

 

913

 

 

 

112,932

 

 

 

 

 

 

203,472

 

Additions through business acquisition

 

 

28,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,125

 

Re-measurement to fair value before disposal

 

 

7,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,605

 

Disposals

 

 

(50,384

)

 

 

(11,389

)

 

 

(4,988

)

 

 

(440

)

 

 

 

 

 

 

 

 

 

 

 

(67,201

)

Reclassifications

 

 

229,012

 

 

 

 

 

 

12,874

 

 

 

2,573

 

 

 

702

 

 

 

(245,161

)

 

 

 

 

 

 

Effect of foreign currency exchange differences

 

 

(104,823

)

 

 

(779

)

 

 

(2,097

)

 

 

(704

)

 

 

(1,418

)

 

 

(293

)

 

 

(555

)

 

 

(110,669

)

Balance, December 31, 2016

 

 

6,266,991

 

 

 

159,144

 

 

 

247,073

 

 

 

45,147

 

 

 

131,361

 

 

 

126,430

 

 

 

35,032

 

 

 

7,011,178

 

Additions

 

 

21,268

 

 

 

71

 

 

 

49

 

 

 

42

 

 

 

235

 

 

 

53,158

 

 

 

 

 

 

74,823

 

Disposals

 

 

(71,014

)

 

 

(9,758

)

 

 

(785

)

 

 

(339

)

 

 

(930

)

 

 

 

 

 

 

 

 

(82,826

)

Reclassifications

 

 

67,779

 

 

 

84

 

 

 

216

 

 

 

113

 

 

 

 

 

 

(68,566

)

 

 

 

 

 

(374

)

Effect of foreign currency exchange differences

 

 

(250,858

)

 

 

(1,530

)

 

 

(1,603

)

 

 

(1,762

)

 

 

(3,281

)

 

 

(8,987

)

 

 

(1,146

)

 

 

(269,167

)

Balance, December 31, 2017

 

$

6,034,166

 

 

$

148,011

 

 

$

244,950

 

 

$

43,201

 

 

$

127,385

 

 

$

102,035

 

 

$

33,886

 

 

$

6,733,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

Rig

Equipment

 

 

Rental

Equipment

 

 

Other

Equipment

 

 

Vehicles

 

 

Buildings

 

 

Assets

Under

Construction

 

 

Land

 

 

Total

 

Balance, December 31, 2015

 

$

2,789,991

 

 

$

74,220

 

 

$

142,846

 

 

$

18,712

 

 

$

40,745

 

 

$

 

 

$

 

 

$

3,066,514

 

Depreciation expense

 

 

342,224

 

 

 

16,039

 

 

 

22,504

 

 

 

5,060

 

 

 

8,591

 

 

 

 

 

 

 

 

 

394,418

 

Disposals

 

 

(32,427

)

 

 

(10,246

)

 

 

(3,241

)

 

 

(417

)

 

 

 

 

 

 

 

 

 

 

 

(46,331

)

Effect of foreign currency exchange

   differences

 

 

(43,730

)

 

 

(267

)

 

 

(767

)

 

 

(238

)

 

 

(310

)

 

 

 

 

 

 

 

 

(45,312

)

Balance, December 31, 2016

 

 

3,056,058

 

 

 

79,746

 

 

 

161,342

 

 

 

23,117

 

 

 

49,026

 

 

 

 

 

 

 

 

 

3,369,289

 

Depreciation expense

 

 

334,896

 

 

 

15,159

 

 

 

19,914

 

 

 

5,064

 

 

 

8,488

 

 

 

 

 

 

 

 

 

383,521

 

Disposals

 

 

(67,304

)

 

 

(6,331

)

 

 

(592

)

 

 

(320

)

 

 

(208

)

 

 

 

 

 

 

 

 

(74,755

)

Impairment

 

 

15,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,313

 

Effect of foreign currency exchange

   differences

 

 

(128,579

)

 

 

(742

)

 

 

(2,274

)

 

 

(940

)

 

 

(1,023

)

 

 

 

 

 

 

 

 

(133,558

)

Balance, December 31, 2017

 

$

3,210,384

 

 

$

87,832

 

 

$

178,390

 

 

$

26,921

 

 

$

56,283

 

 

$

 

 

$

 

 

$

3,559,810

 

Impairment Test

Precision reviews the carrying value of its long-lived assets at each reporting period for indicators of impairment. As at December 31, 2017 the Corporation determined that the uncertainty around future activity levels within Mexico was an indicator of impairment and performed a comprehensive assessment of the carrying values of property, plant and equipment of the Mexico drilling CGU within the Contract Drilling Services segment.

The recoverable amount was determined using a value in use calculation. Projected cash flows covered a five-year period and were based on future expected outcomes taking into account existing term contracts, past experience and management’s expectation of future market conditions. The primary source of cash flow information was the strategic plan approved by executives of the Corporation. The strategic plan was developed based on benchmark commodity prices and industry supply-demand fundamentals.

Cash flows used in the calculation were discounted using a discount rate specific to the Mexico drilling CGU. The discount rate derived from Precision’s weighted average cost of capital, adjusted for risk factors specific to the CGU and used in determining the recoverable amount for the Mexico drilling CGU was 17.1% (2016 – 15.1%). The test resulted in an impairment charge of $15.3 million as the carrying value of the CGU’s assets exceeded its value in use of $26.3 million.