XML 145 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt
12 Months Ended
Dec. 31, 2019
Disclosure Of Long Term Debt [Abstract]  
Long-Term Debt

NOTE 10. LONG-TERM DEBT

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Senior Credit Facility

US

$

 

US

$

 

 

$

 

 

$

 

Unsecured Senior Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.5% senior notes due 2021

 

 

90,625

 

 

 

165,625

 

 

 

117,678

 

 

 

226,113

 

7.75% senior notes due 2023

 

 

344,845

 

 

 

350,000

 

 

 

447,792

 

 

 

477,823

 

5.25% senior notes due 2024

 

 

307,690

 

 

 

351,104

 

 

 

399,545

 

 

 

479,331

 

7.125% senior notes due 2026

 

 

369,735

 

 

 

400,000

 

 

 

480,112

 

 

 

546,084

 

 

US

$

1,112,895

 

US

$

1,266,729

 

 

 

1,445,127

 

 

 

1,729,351

 

Less net unamortized debt issue costs

 

 

 

 

 

 

 

 

 

 

(17,946

)

 

 

(23,098

)

 

 

 

 

 

 

 

 

 

 

$

1,427,181

 

 

$

1,706,253

 

 

 

 

 

Senior Credit

Facility

 

 

Unsecured

Senior Notes

 

 

Debt Issue

Costs

 

 

Total

 

Balance December 31, 2017

 

$

 

 

$

1,758,519

 

 

$

(28,082

)

 

$

1,730,437

 

Changes from financing cash flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redemption / repurchase of senior notes

 

 

 

 

 

(168,722

)

 

 

 

 

 

(168,722

)

Non-cash changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on redemption / repurchase of unsecured senior notes

 

 

 

 

 

(5,672

)

 

 

 

 

 

(5,672

)

Amortization of debt issue costs

 

 

 

 

 

 

 

 

4,984

 

 

 

4,984

 

Foreign exchange adjustment

 

 

 

 

 

145,226

 

 

 

 

 

 

145,226

 

Balance December 31, 2018

 

 

 

 

 

1,729,351

 

 

 

(23,098

)

 

 

1,706,253

 

Changes from financing cash flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redemption / repurchase of senior notes

 

 

 

 

 

(198,387

)

 

 

 

 

 

(198,387

)

Non-cash changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on redemption / repurchase of unsecured senior notes

 

 

 

 

 

(6,815

)

 

 

 

 

 

(6,815

)

Amortization of debt issue costs

 

 

 

 

 

 

 

 

5,152

 

 

 

5,152

 

Foreign exchange adjustment

 

 

 

 

 

(79,022

)

 

 

 

 

 

(79,022

)

Balance December 31, 2019

 

$

 

 

$

1,445,127

 

 

$

(17,946

)

 

$

1,427,181

 

Long-term debt obligations at December 31, 2019 will mature as follows:

 

 

 

 

 

 

2020

 

$

 

2021

 

 

117,678

 

2022

 

 

 

2023

 

 

447,792

 

Thereafter

 

 

879,657

 

 

 

$

1,445,127

 

 

(a) Senior Credit Facility:

The senior secured revolving credit facility (Senior Credit Facility) provides Precision with senior secured financing for general corporate purposes, including for acquisitions, of up to US$500 million with a provision for an increase in the facility of up to an additional US$300 million. The Senior Credit Facility is secured by charges on substantially all of the present and future assets of Precision, its material U.S. and Canadian subsidiaries and, if necessary, to adhere to covenants under the Senior Credit Facility, certain subsidiaries organized in jurisdictions outside of Canada and the U.S.

The Senior Credit Facility requires that Precision comply with certain restrictive and financial covenants including a leverage ratio of consolidated senior debt to consolidated Covenant EBITDA (as defined in the debt agreement) of less than 2.5:1. For purposes of calculating the leverage ratio consolidated senior debt only includes secured indebtedness. It also requires the Corporation to maintain a ratio of consolidated Covenant EBITDA to consolidated interest expense for the most recent four consecutive quarters, of greater than 2.5:1.

Distributions under the Senior Credit Facility are subject to a pro-forma senior net leverage covenant of less than or equal to 1.75:1. The Senior Credit Facility also limits the redemption and repurchase of junior debt subject to a pro-forma senior net leverage covenant test of less than or equal to 1.75:1.

The Senior Credit Facility has a term of four years, with an annual option on Precision’s part to request that the lenders extend, at their discretion, the facility to a new maturity date not to exceed five years from the date of the extension request. The current maturity date of the Senior Credit Facility is November 21, 2023.

Under the Senior Credit Facility, amounts can be drawn in U.S. dollars and/or Canadian dollars. At December 31, 2019, no amounts were drawn under this facility (2018 – nil). Up to US$200 million of the Senior Credit Facility is available for letters of credit denominated in U.S and/or Canadian dollars and other currencies acceptable to the fronting lender. As at December 31, 2019 outstanding letters of credit amounted to US$25 million (2018 – US$28 million).

The interest rate on loans that are denominated in U.S. dollars is, at the option of Precision, either a margin over a U.S. base rate or a margin over LIBOR. The interest rate on loans denominated in Canadian dollars is, at the option of Precision, either a margin over the Canadian prime rate or a margin over the Canadian Dollar Offered Rate (CDOR); such margins will be based on the then applicable ratio of consolidated total debt to EBITDA.

(b) Unsecured Senior Notes:

Precision has outstanding the following unsecured senior notes:

6.5% US$ senior notes due 2021

These notes bear interest at a fixed rate of 6.5% per annum and mature on December 15, 2021. Interest is payable semi-annually on June 15 and December 15 of each year.

Precision may redeem these notes in whole or in part after December 15, 2019 for their principal amount plus accrued interest. Upon specified change of control events, each holder of a note will have the right to sell to Precision all or a portion of its notes at a purchase price in cash equal to 101% of the principal amount, plus accrued interest to the date of purchase.

During 2019, Precision redeemed US$75 million principal amount of these notes for an aggregate purchase price of US$76 million. The difference was recognized as a loss on redemption of unsecured senior notes within the consolidated statement of earnings (loss).

Subsequent to December 31, 2019, Precision redeemed US$25 million principal amount of these notes for an aggregate purchase price of US$25 million.

7.75% US$ senior notes due 2023

These notes bear interest at a fixed rate of 7.75% per annum and mature on December 15, 2023. Interest is payable semi-annually on June 15 and December 15 of each year.

Precision may redeem these notes in whole or in part at any time on or after December 15, 2019 and before December 15, 2021, at redemption prices ranging between 103.875% and 101.938% of their principal amount plus accrued interest. Any time on or after December 15, 2021, these notes can be redeemed for their principal amount plus accrued interest. Upon specified change of control events, each holder of a note will have the right to sell to Precision all or a portion of its notes at a purchase price in cash equal to 101% of the principal amount, plus accrued interest to the date of purchase.

During 2019, Precision repurchased and cancelled US$5 million of these notes for an aggregate purchase price of US$5 million. The difference was recognized as a gain on redemption of unsecured senior notes within the consolidated statement of earnings (loss).

5.25% US$ senior notes due 2024

These notes bear interest at a fixed rate of 5.25% per annum and mature on November 15, 2024. Interest is payable semi-annually on May 15 and November 15 of each year.

Precision may redeem these notes in whole or in part at any time on or after May 15, 2019 and before May 15, 2022, at redemption prices ranging between 102.625% and 100.875% of their principal amount plus accrued interest. Any time on or after May 15, 2022, these notes can be redeemed for their principal amount plus accrued interest. Upon specified change of control events, each holder of a note will have the right to sell to Precision all or a portion of its notes at a purchase price in cash equal to 101% of the principal amount, plus accrued interest to the date of purchase.

During 2019, Precision repurchased and cancelled US$43 million of these notes for an aggregate purchase price of US$39 million. The difference was recognized as a gain on repurchase of unsecured senior notes within the consolidated statement of earnings (loss).

Subsequent to December 31, 2019, Precision repurchased and cancelled US$5 million of these notes for an aggregate purchase price of US$4 million.

7.125% US$ senior notes due 2026

These notes bear interest at a fixed rate of 7.125% per annum and mature on January 15, 2026. Interest is payable semi-annually on January 15 and July 15 of each year, commencing July 15, 2018.

Prior to November 15, 2020, Precision may redeem up to 35% of the 7.125% senior notes due 2026 with the net proceeds of certain equity offerings at a redemption price equal to 107.125% of the principal amount plus accrued interest. Prior to November 15, 2020, Precision may redeem these notes in whole or in part at 100.0% of their principal amount, plus accrued interest and the greater of 1.0% of the principal amount of the note to be redeemed and the excess, if any, of the present value of the November 15, 2020 redemption price plus required interest payments through November 15, 2020 (calculated using the U.S. Treasury rate plus 50 basis points) over the principal amount of the note. As well, Precision may redeem these notes in whole or in part at any time on or after November 15, 2020 and before November 15, 2022, at redemption prices ranging between 105.344% and 101.781% of their principal amount plus accrued interest. Any time on or after November 15, 2023, these notes can be redeemed for their principal amount plus accrued interest. Upon specified change of control events, each holder of a note will have the right to sell to Precision all or a portion of its notes at a purchase price in cash equal to 101% of the principal amount, plus accrued interest to the date of purchase.

During 2019, Precision repurchased and cancelled US$30 million of these notes for an aggregate purchase price of US$29 million. The difference was recognized as a gain on repurchase of unsecured senior notes within the consolidated statement of earnings (loss).

Subsequent to December 31, 2019, Precision repurchased and cancelled US$2 million of these notes for an aggregate purchase price of US$2 million.

The unsecured senior notes require Precision to comply with certain restrictive and financial covenants including an incurrence based test of Consolidated Interest Coverage Ratio, as defined in the senior note agreements, of greater than or equal to 2.0:1 for the most recent four consecutive fiscal quarters. In the event that the Consolidated Interest Coverage Ratio is less than 2.0:1 for the most recent four consecutive fiscal quarters the senior notes restrict our ability to incur additional indebtedness.

The unsecured senior notes also contain a restricted payments covenant that limits Precision’s ability to make payments in the nature of dividends, distributions and for repurchases from shareholders. This restricted payment basket grows by, among other things, 50% of cumulative consolidated net earnings, and decreases by 100% of cumulative consolidated net losses as defined in the note agreements, and cumulative payments made to shareholders. As at December 31, 2019, the governing net restricted payments basket was negative $517 million (2018 – negative $496 million), therefore limiting us from making any further dividend payments or share repurchases until the governing restricted payments basket once again becomes positive.

Precision’s unsecured senior notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by all U.S. and Canadian subsidiaries that guaranteed the Senior Credit Facility (Guarantor Subsidiaries). These Guarantor Subsidiaries are directly or indirectly 100% owned by the parent company. Separate financial statements for each of the Guarantor Subsidiaries have not been provided; instead the Corporation has included in Note 28 condensed consolidating financial statements based on Rule 3-10 of the U.S. Securities and Exchange Commission’s Regulation S-X.

(c) Covenants:

Following is a listing of the currently applicable restrictive and financial covenants as at December 31, 2019:

 

 

 

Covenant

 

At December 31, 2019

 

Senior Credit Facility

 

 

 

 

 

 

Consolidated senior debt to consolidated covenant EBITDA(1)

 

≤ 2.50

 

 

0.00

 

Consolidated covenant EBITDA to consolidated interest expense

 

≥ 2.50

 

 

3.39

 

 

 

 

 

 

 

 

Unsecured Senior Notes

 

 

 

 

 

 

Consolidated interest coverage ratio

 

≥ 2.00

 

 

3.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) For purposes of calculating the leverage ratio consolidated senior debt only includes secured indebtedness.

At December 31, 2019, Precision was in compliance with the covenants of the Senior Credit Facility and unsecured senior notes.