XML 114 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Long Term Debt [Abstract]  
Long-Term Debt LONG-TERM DEBT

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Current Portion of Long-Term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Credit Facility

US

$

704

 

US

$

 

 

$

896

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Credit Facility

US

$

74,650

 

US

$

 

 

$

95,041

 

 

$

 

Real Estate Credit Facility

 

 

9,797

 

 

 

 

 

 

12,474

 

 

 

 

Unsecured Senior Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.5% senior notes due 2021

 

 

 

 

 

90,625

 

 

 

 

 

 

117,678

 

7.75% senior notes due 2023

 

 

285,734

 

 

 

344,845

 

 

 

363,782

 

 

 

447,792

 

5.25% senior notes due 2024

 

 

263,205

 

 

 

307,690

 

 

 

335,099

 

 

 

399,545

 

7.125% senior notes due 2026

 

 

347,765

 

 

 

369,735

 

 

 

442,757

 

 

 

480,112

 

 

US

$

981,151

 

US

$

1,112,895

 

 

 

1,249,153

 

 

 

1,445,127

 

Less net unamortized debt issue costs

 

 

 

 

 

 

 

 

 

 

(12,943

)

 

 

(17,946

)

 

 

 

 

 

 

 

 

 

 

$

1,236,210

 

 

$

1,427,181

 

 

 

 

 

Senior Credit

Facility

 

 

Unsecured

Senior Notes

 

 

Real Estate Credit Facility

 

 

Debt Issue

Costs

 

 

Total

 

Balance December 31, 2018

 

$

 

 

$

1,729,351

 

 

$

 

 

$

(23,098

)

 

$

1,706,253

 

Changes from financing cash flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redemption / repurchase of unsecured senior notes

 

 

 

 

 

(198,387

)

 

 

 

 

 

 

 

 

(198,387

)

Non-cash changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on redemption / repurchase of unsecured senior notes

 

 

 

 

 

(6,815

)

 

 

 

 

 

 

 

 

(6,815

)

Amortization of debt issue costs

 

 

 

 

 

 

 

 

 

 

 

5,152

 

 

 

5,152

 

Foreign exchange adjustment

 

 

 

 

 

(79,022

)

 

 

 

 

 

 

 

 

(79,022

)

Balance December 31, 2019

 

 

 

 

 

1,445,127

 

 

 

 

 

 

(17,946

)

 

 

1,427,181

 

Changes from financing cash flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redemption / repurchase of unsecured senior notes

 

 

 

 

 

(240,793

)

 

 

 

 

 

 

 

 

(240,793

)

Repayment of long-term debt

 

 

(37,243

)

 

 

 

 

 

(76

)

 

 

 

 

 

(37,319

)

      Proceeds from Senior Credit Facility

 

 

137,255

 

 

 

 

 

 

 

 

 

 

 

 

137,255

 

Proceeds from Real Estate Credit Facility

 

 

 

 

 

 

 

 

13,811

 

 

 

 

 

 

13,811

 

      Addition of debt issue costs

 

 

 

 

 

 

 

 

 

 

 

(354

)

 

 

(354

)

Non-cash changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on redemption / repurchase of unsecured senior notes

 

 

 

 

 

(43,814

)

 

 

 

 

 

 

 

 

(43,814

)

Amortization of debt issue costs

 

 

 

 

 

 

 

 

 

 

 

5,350

 

 

 

5,350

 

Reclassified to current portion of long-term debt

 

 

 

 

 

 

 

 

(896

)

 

 

 

 

 

(896

)

Foreign exchange adjustment

 

 

(4,971

)

 

 

(18,882

)

 

 

(365

)

 

 

7

 

 

 

(24,211

)

Balance December 31, 2020

 

$

95,041

 

 

$

1,141,638

 

 

$

12,474

 

 

$

(12,943

)

 

$

1,236,210

 

Current and Long-Term Debt Obligations

 

Precision’s current and long-term debt obligations at December 31, 2020 will mature as follows:

 

 

 

 

 

 

2021

 

$

896

 

2022

 

 

896

 

2023

 

 

459,719

 

2024

 

 

335,995

 

Thereafter

 

 

452,543

 

 

 

$

1,250,049

 

 

Disclosure of Listing of Currently Applicable Restrictive and Financial Covenants Explanatory

Following is a listing of the currently applicable restrictive and financial covenants as at December 31, 2020:

 

 

 

Covenant

 

At December 31, 2020

 

Senior Credit Facility

 

 

 

 

 

 

Consolidated senior debt to consolidated covenant EBITDA(1)

 

≤ 2.50

 

 

0.23

 

Consolidated covenant EBITDA to consolidated interest expense

 

≥ 1.75

 

 

2.68

 

 

 

 

 

 

 

 

Real Estate Credit Facility

 

 

 

 

 

 

Consolidated covenant EBITDA to consolidated interest expense

 

≥ 1.75

 

 

2.68

 

 

 

 

 

 

 

 

Unsecured Senior Notes

 

 

 

 

 

 

Consolidated interest coverage ratio

 

≥ 2.00

 

 

2.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   For purposes of calculating the leverage ratio consolidated senior debt only includes secured indebtedness.