XML 82 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt Guarantors (Tables)
12 Months Ended
Dec. 31, 2021
Long Term Debt Guarantor Disclosure [Abstract]  
Condensed Consolidated Statement of Financial Position
Statements of Financial Position
 
 
 
 
  
Parent and Guarantor Subsidiaries  
 
  
  
                        2021
 
  
                        2020  
 
Assets
  
 
 
 
  
 
 
 
Current assets
  
$
219,013
 
  
$
227,265  
 
Property, plant and equipment
  
 
1,909,951
 
  
 
2,085,460  
 
Other
non-current
assets
  
 
79,033
 
  
 
79,104  
 
 
 
 
  
Parent and Guarantor Subsidiaries  
 
  
  
                        2021
 
  
                        2020  
 
Liabilities
  
 
 
 
  
 
 
 
Current liabilities
  
$
200,784
 
  
$
123,472  
 
Long-term debt
  
 
1,106,794
 
  
 
1,236,210  
 
Other
non-current
liabilities
  
 
87,411
 
  
 
86,303  
 
Excluded from the statements of loss and statements of financial position above are the following intercompany transactions and balances that the Obligor Group had with the
non-guarantor
subsidiaries:
 
 
 
 
  
Parent and Guarantor Subsidiaries  
 
  
  
                        2021
 
  
                        2020  
 
Assets
  
 
 
 
  
 
 
 
Accounts receivable, intercompany
  
$
34,373
 
  
$
35,500  
 
Short-term advances to affiliates
  
 
11,686
 
  
 
13,359  
 
 
 
 
 
  
Parent and Guarantor Subsidiaries  
 
  
  
                        2021
 
  
                        2020  
 
Liabilities
  
 
 
 
  
 
 
 
Accounts payable and accrued liabilities, intercompany
  
$
33,820
 
  
$
25,374  
 
Long-term advances from affiliates
  
 
128,606
 
  
 
89,830  
 
Condensed Consolidated Statement of Net Earnings (Loss)
Statements of Loss
 
 
 
 
  
Parent and Guarantor Subsidiaries
 
  
  
                        2021
 
 
                        2020
 
Revenue
  
$
844,619
 
 
$
752,794
 
Expenses
  
 
690,149
 
 
 
548,991
 
Earnings before income taxes, loss (gain) on redemption and repurchase of unsecured senior notes, loss on investments and other assets, finance charges, foreign exchange, gain on asset disposals, and depreciation and amortization
  
 
154,470
 
 
 
203,803
 
Net loss
  
 
(171,030
 
 
(144,086