XML 68 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure Of Long Term Debt [Abstract]  
Long-Term Debt
 
    
2022
    2021     
2022
    2021  
     U.S. Denominated Facilities      Canadian Facilities and Translated      
U.S. Facilities
 
Current Portion of Long-Term Debt
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Canadian Real Estate Credit Facility
 
US$
 
  US$             —     
$
1,333
 
  $ 1,333  
U.S. Real Estate Credit Facility
 
 
704
 
    704     
 
954
 
    890  
 
 
US$
704
 
  US$               704     
$
2,287
 
  $ 2,223  
         
Long-Term Debt
             
 
                
Senior Credit Facility
 
US$
44,000
 
  US$           118,000     
$
59,620
 
  $ 149,206  
Canadian Real Estate Credit Facility
 
 
 
        
 
16,334
 
    17,667  
U.S. Real Estate Credit Facility
 
 
8,389
 
    9,093     
 
11,368
 
    11,498  
Unsecured Senior Notes:
             
 
                
7.125% senior notes due 2026
 
 
347,765
 
    347,765     
 
471,225
 
    439,735  
6.875% senior notes due 2029
 
 
400,000
 
    400,000     
 
542,004
 
    505,784  
 
 
US$
              800,154
 
  US$           874,858     
 
1,100,551
 
    1,123,890  
Less net unamortized debt issue costs
 
 
 
 
 
 
 
 
  
 
(14,581
    (17,096
 
 
 
 
 
 
 
 
 
  
$
        1,085,970
 
  $ 1,106,794  
     
Senior
Credit
Facility
   
Unsecured
Senior
Notes
   
Canadian
Real
Estate
Credit
Facility
   
U.S. Real
Estate
Credit
Facility
   
Debt Issue
Costs and
Original
Issue
Discount
    Total  
Balance December 31, 2020
   $ 95,041     $ 1,141,638     $     $ 13,370     $ (12,943   $ 1,237,106  
Changes from financing cash flows:
                                                
Proceeds from unsecured senior notes
           482,064                         482,064  
Proceeds from Senior Credit Facility
      194,277                               194,277  
Proceeds from Real Estate Credit Facility
                 20,000                   20,000  
Repayment of unsecured senior notes
           (676,058                       (676,058
Repayment of Senior Credit Facility
     (146,930                             (146,930
Repayment of Real Estate Credit Facility
                 (1,000     (883           (1,883
Payment of debt issue costs
                             (9,450     (9,450
Non-cash
changes:
                                                
Loss on redemption and repurchase of unsecured senior notes
           9,520                         9,520  
Amortization of debt issue costs
                             8,720       8,720  
Original issue discount
           3,628                   (3,427     201  
Foreign exchange
     6,818       (15,273           (99     4       (8,550
Balance December 31, 2021
   $ 149,206     $ 945,519     $ 19,000     $ 12,388     $ (17,096   $ 1,109,017  
Current
                 1,333       890             2,223  
Long-term
     149,206       945,519       17,667       11,498       (17,096     1,106,794  
Balance December 31, 2021
   $ 149,206     $ 945,519     $ 19,000     $ 12,388     $ (17,096   $ 1,109,017  
Changes from financing cash flows:
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from Senior Credit Facility
     144,889                               144,889  
Repayment of Senior Credit Facility
     (248,500                             (248,500
Repayment of Real Estate Credit Facility
                 (1,333     (916           (2,249
Non-cash
changes:
                                                
Amortization of debt issue costs
                             2,528       2,528  
Foreign exchange
     14,025       67,710             850       (13     82,572  
Balance December 31, 2022
  
$
59,620
 
 
$
1,013,229
 
 
$
17,667
 
 
$
12,322
 
 
$
(14,581
 
$
1,088,257
 
Current
                 1,333       954             2,287  
Long-term
     59,620       1,013,229       16,334       11,368       (14,581     1,085,970  
Balance December 31, 2022
  
$
59,620
 
 
$
1,013,229
 
 
$
17,667
 
 
$
12,322
 
 
$
(14,581
 
$
1,088,257
 
Long-Term Debt Obligations
Precision’s c
u
rrent and long-term debt obligations at December 31, 2022 will mature as follows:
 
        
2023
   $ 2,287   
2024
     2,287  
2025
     71,367  
2026
     484,893  
Thereafter
     542,004  
 
  
$
                    1,102,838
 
Schedule of Listing of Currently Applicable Restrictive and Financial Covenants
At December 31, 2022, Precision was in compliance with the covenants of the Senior Credit Facility, Real Estate Credit Facilities and unsecured senior notes.
 
     
     
Covenant
    
At December 31, 2022
 
Senior Credit Facility
  
 
 
 
  
 
 
 
Consolidated senior debt to consolidated covenant EBITDA
(1)
    
 2.50
       0.22  
Consolidated covenant EBITDA to consolidated interest expense
    
2.50
       4.80  
     
Real Estate Credit Facility
                 
Consolidated covenant EBITDA to consolidated interest expense
    
2.50
       4.80  
     
Unsecured Senior Notes
                 
Consolidated interest coverage ratio
    
2.00
       3.62  
(1) For purposes of calculating the leverage ratio consolidated senior debt only includes secured indebtedness.