XML 71 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of terms and conditions of share-based payment arrangement [Line Items]  
Disclosure of Liability Classified Plans

Liability Classified Plans

 

 

 

Restricted
  Share Units

 

Performance
Share Units

 

Executive Performance Share Units

 

Non-
Management
Directors’ DSUs

 

Total

 

Balance, December 31, 2021

 

$

18,050

 

$

21,524

 

$

16,507

 

$

4,674

 

$

60,755

 

Expensed during the year

 

 

34,555

 

 

87,297

 

 

4,172

 

 

7,623

 

 

133,647

 

Settlement in shares

 

 

 

 

 

 

(14,083

)

 

 

 

(14,083

)

Reclassification from equity-settled plans

 

 

 

 

 

 

(406

)

 

 

 

(406

)

Payments

 

 

(14,372

)

 

(7,960

)

 

(6,190

)

 

 

 

(28,522

)

Foreign exchange

 

 

(43

)

 

(3

)

 

 

 

 

 

(46

)

Balance, December 31, 2022

 

 

38,190

 

 

100,858

 

 

 

 

12,297

 

 

151,345

 

Expensed during the year

 

 

6,594

 

 

28,256

 

 

 

 

(2,787

)

 

32,063

 

Settlement in shares

 

 

(2,101

)

 

(17,104

)

 

 

 

(758

)

 

(19,963

)

Payments

 

 

(26,524

)

 

(47,971

)

 

 

 

(385

)

 

(74,880

)

Foreign exchange

 

 

(45

)

 

3

 

 

 

 

 

 

(42

)

Balance, December 31, 2023

 

$

16,114

 

$

64,042

 

$

 

$

8,367

 

$

88,523

 

Current

 

 

12,484

 

 

50,917

 

 

 

 

 

 

63,401

 

Long-term

 

 

3,630

 

 

13,125

 

 

 

 

8,367

 

 

25,122

 

Balance, December 31, 2023

 

$

16,114

 

$

64,042

 

$

 

$

8,367

 

$

88,523

 

Summary of Shares Outstanding Under Share Based Incentive/Equity Settled Plans

A summary of the RSUs and PSUs outstanding under these share-based incentive plans is presented below:

 

 

RSUs
Outstanding

 

 

PSUs
Outstanding

 

December 31, 2021

 

 

598,156

 

 

 

983,734

 

Granted

 

 

180,710

 

 

 

311,579

 

Redeemed

 

 

(266,876

)

 

 

(143,659

)

Forfeited

 

 

(16,822

)

 

 

(14,983

)

December 31, 2022

 

 

495,168

 

 

 

1,136,671

 

Granted

 

 

66,032

 

 

 

121,690

 

Redeemed

 

 

(266,744

)

 

 

(438,612

)

Forfeited

 

 

(18,362

)

 

 

(25,006

)

December 31, 2023

 

 

276,094

 

 

 

794,743

 

Summary of Status of Equity Incentive Plan

A summary of the status of the equity incentive plan is presented below:

 

Canadian Share Options

 

Options
Outstanding

 

 

Range of
Exercise Prices

 

Weighted
   Average
Exercise Price

 

 

Options
Exercisable

 

December 31, 2021

 

 

115,605

 

 

87.00 – 146.40

 

$

123.35

 

 

 

115,605

 

Exercised

 

 

(26,705

)

 

87.00 – 89.20

 

 

88.62

 

 

 

 

Forfeited

 

 

(65,845

)

 

89.20 – 286.20

 

 

141.05

 

 

 

 

December 31, 2022 and December 31, 2023

 

 

23,055

 

 

87.00 – 145.97

 

$

113.01

 

 

 

23,055

 

 

U.S. Share Options

Options
Outstanding

 

 

Range of
Exercise Prices
(US$)

 

Weighted
Average
Exercise Price
(US$)

 

 

Options
Exercisable

 

December 31, 2021

 

267,843

 

 

51.20 – 115.80

 

$

80.43

 

 

 

257,854

 

Exercised

 

(93,890

)

 

51.20 – 68.80

 

 

61.64

 

 

 

 

Forfeited

 

(32,205

)

 

115.80 – 115.80

 

 

115.80

 

 

 

 

December 31, 2022

 

141,748

 

 

51.20 – 111.47

 

 

84.84

 

 

 

141,748

 

Forfeited

 

(13,350

)

 

64.20 – 100.40

 

 

75.66

 

 

 

 

December 31, 2023

 

128,398

 

 

51.20 – 111.47

 

$

85.80

 

 

 

128,398

 

Range of Exercise Prices for Options Outstanding

Canadian Share Options

 

Total Options Outstanding

 

 

Options Exercisable

 

Range of Exercise Prices:

 

Number

 

 

Weighted
 Average
 Exercise Price

 

 

Weighted Average
Remaining
Contractual Life
(Years)

 

 

Number

 

 

Weighted
Average
  Exercise Price

 

 $ 87.00

 

 

12,885

 

 

$

87.00

 

 

 

1.15

 

 

 

12,885

 

 

$

87.00

 

145.97

 

 

10,170

 

 

 

145.97

 

 

 

0.13

 

 

 

10,170

 

 

 

145.97

 

 $ 87.00 – 145.97

 

 

23,055

 

 

$

113.01

 

 

 

0.70

 

 

 

23,055

 

 

$

113.01

 

 

 

U.S. Share Options

 

Total Options Outstanding

 

 

Options Exercisable

 

Range of Exercise Prices (US$):

 

Number

 

 

Weighted
Average
Exercise Price
(US$)

 

 

Weighted Average
Remaining
Contractual Life
(Years)

 

 

Number

 

 

Weighted
Average
  Exercise Price
(US$)

 

 $ 51.20 - 79.80

 

 

74,118

 

 

$

66.99

 

 

 

1.27

 

 

 

74,118

 

 

$

66.99

 

111.47

 

 

54,280

 

 

 

111.47

 

 

 

0.13

 

 

 

54,280

 

 

 

111.47

 

 $ 51.20 – 111.47

 

 

128,398

 

 

$

85.80

 

 

 

0.79

 

 

 

128,398

 

 

$

85.80

 

Deferred Share Units (DSUs) [Member]  
Disclosure of terms and conditions of share-based payment arrangement [Line Items]  
Summary of Shares Outstanding Under Share Based Incentive/Equity Settled Plans

A summary of the DSUs outstanding under this share-based incentive plan is presented below:

 

Deferred Share Units

 

Outstanding

 

Balance December 31, 2021

 

 

104,591

 

Granted

 

 

14,183

 

Balance December 31, 2022

 

 

118,774

 

Granted

 

 

16,336

 

Redeemed

 

 

(18,830

)

Balance December 31, 2023

 

 

116,280

 

Executive Restricted Share Units [Member]  
Disclosure of terms and conditions of share-based payment arrangement [Line Items]  
Summary of Shares Outstanding Under Share Based Incentive/Equity Settled Plans

Executive Restricted Share Units

 

Outstanding

 

 

Weighted Average
Fair Value

 

December 31, 2022

 

 

-

 

 

$

-

 

Granted

 

 

46,740

 

 

 

96.90

 

December 31, 2023

 

 

46,740

 

 

 

96.90