XML 37 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combination
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about business combination [abstract]  
Business Combination

NOTE 4. BUSINESS COMBINATION

(a) CWC Energy Services Corp.

On November 8, 2023, Precision acquired all of the issued and outstanding shares of CWC Energy Services Corp. (CWC) for consideration of $89 million, which included the issuance of 947,807 Precision common shares and cash of $14 million.

With this acquisition, Precision substantially increased the size and scale of its Canadian well servicing operations and expanded its geographic footprint into complementary regions. Precision added 62 marketable service rigs to its fleet along with experienced crews and field personnel and operating facilities. Precision also added 18 high-quality drilling rigs to its fleet, including seven drilling rigs in Canada and 11 drilling rigs in the U.S. The addition of the U.S. drilling rigs expanded the Corporation's operations into Wyoming, further diversifying its serviceable U.S. basins.

Precision incurred $3 million of various transaction costs related to the business combination, which were recognized as an expense in the statements of net earnings. These costs were primarily related to advisory, legal, consulting and other transaction costs.

The following table summarizes the allocation of the purchase price:

 

(Stated in thousands of Canadian dollars)

 

 

 

 

 

 

 

 

 

Consideration:

 

 

 

 

 

 

 

 

 

    Number of shares issued

 

 

 

 

 

 

 

 

947,807

 

    Share price at issuance

 

 

 

 

 

 

 

$

79.75

 

    Common shares

 

 

 

 

 

 

 

$

75,588

 

    Cash

 

 

 

 

 

 

 

 

13,726

 

Total consideration

 

 

 

 

 

 

 

$

89,314

 

 

 

 

 

 

 

 

 

 

 

Allocation of purchase price

 

 

 

 

 

 

 

 

 

   Cash

 

 

 

 

 

 

 

$

13,080

 

   Accounts receivable

 

 

 

 

 

 

 

 

41,641

 

   Property, plant and equipment

 

 

 

 

 

 

 

 

140,965

 

   Intangibles

 

 

 

 

 

 

 

 

3,000

 

   Right-of-use assets

 

 

 

 

 

 

 

 

1,466

 

   Accounts payable and accrued liabilities

 

 

 

 

 

 

 

 

(22,260

)

   Long-term debt

 

 

 

 

 

 

 

 

(60,387

)

   Lease obligations

 

 

 

 

 

 

 

 

(1,466

)

   Deferred tax liabilities

 

 

 

 

 

 

 

 

(964

)

   Gain on acquisition

 

 

 

 

 

 

 

 

(25,761

)

Total

 

 

 

 

 

 

 

$

89,314

 

The Corporation recognized a gain on acquisition of $26 million in the statements of net earnings that was primarily attributable to movements in the fair value of common share consideration between the date of transaction announcement and date of closing.

The acquired CWC business contributed revenue of $20 million and net earnings of $3 million for the period of November 8, 2023 to December 31, 2023. Had the acquisition occurred on January 1, 2023, it is estimated that the consolidated pro-forma revenue and net earnings for the year ended December 31, 2023 would have been $182 million and $18 million, respectively.

Since the date of acquisition, depreciation of the acquired property, plant and equipment was recognized in the statements of net earnings in accordance with Precision’s existing depreciation policies for similar equipment types.

The Corporation accounted for the acquisition as a business combination and used the acquisition method to record the net assets and liabilities assumed at fair value. Precision engaged an independent third-party valuator to estimate the acquisition-date fair value over a portion of the Rig Equipment included in property, plant and equipment. The Corporation used the appraisals available for comparable assets in estimating the remaining acquisition-date fair value of Rig Equipment included in property, plant and equipment.