XML 65 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segmented Information (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of operating segments [abstract]  
Summary of Operating Segments

The Corporation operates primarily in Canada, the United States and certain international locations, in two industry segments; Contract Drilling Services and Completion and Production Services. Contract Drilling Services includes drilling rigs, procurement and distribution of oilfield supplies, and the manufacture, sale and repair of drilling equipment. Completion and Production Services includes service rigs, oilfield equipment rental, and camp and catering services. The following disclosure has been expanded in the current and prior periods to comply with the updated IFRS 8 requirements and IFRIC agenda decisions on segment reporting.

 

Year ended December 31, 2024

 

Contract
Drilling
Services

 

 

Completion
and Production
Services

 

 

Corporate
and Other

 

 

Inter-
Segment
    Eliminations

 

 

Total

 

Revenue

 

$

1,617,735

 

 

$

294,817

 

 

$

 

 

$

(10,224

)

 

$

1,902,328

 

Earnings before income taxes, loss on
   investments and other assets, finance
   charges, foreign exchange, gain on
   asset disposals and depreciation
   and amortization

 

 

532,345

 

 

 

66,681

 

 

 

(77,805

)

 

 

 

 

 

521,221

 

Depreciation and amortization

 

 

279,247

 

 

 

20,831

 

 

 

9,236

 

 

 

 

 

 

309,314

 

Gain on asset disposals

 

 

(8,745

)

 

 

(4,524

)

 

 

(2,879

)

 

 

 

 

 

(16,148

)

Foreign exchange

 

 

1,164

 

 

 

(46

)

 

 

1,141

 

 

 

 

 

 

2,259

 

Finance charges

 

 

1,707

 

 

 

422

 

 

 

67,624

 

 

 

 

 

 

69,753

 

Loss on investments and other assets

 

 

 

 

 

 

 

 

1,484

 

 

 

 

 

 

1,484

 

Income taxes

 

 

38,869

 

 

 

9,155

 

 

 

(4,795

)

 

 

 

 

 

43,229

 

Net earnings for reportable segments

 

 

220,103

 

 

 

40,843

 

 

 

(149,616

)

 

 

 

 

 

111,330

 

Total assets

 

 

2,562,436

 

 

 

241,277

 

 

 

152,602

 

 

 

 

 

 

2,956,315

 

Capital expenditures

 

 

197,010

 

 

 

17,495

 

 

 

2,193

 

 

 

 

 

 

216,698

 

 

Year ended December 31, 2023

 

Contract
Drilling
Services

 

 

Completion
and Production
Services

 

 

Corporate
and Other

 

 

Inter-
Segment
    Eliminations

 

 

Total

 

Revenue

 

$

1,704,265

 

 

$

240,716

 

 

$

 

 

$

(7,127

)

 

$

1,937,854

 

Earnings before income taxes, gain on
   repurchase of unsecured senior notes,
   gain on acquisition, loss on investments
   and other assets, finance charges, foreign
   exchange, loss on asset decommissioning,
   gain on asset disposals and depreciation
   and amortization

 

 

630,761

 

 

 

51,224

 

 

 

(70,867

)

 

 

 

 

 

611,118

 

Depreciation and amortization

 

 

269,133

 

 

 

14,654

 

 

 

13,770

 

 

 

 

 

 

297,557

 

Gain on asset disposals

 

 

(23,378

)

 

 

(973

)

 

 

(118

)

 

 

 

 

 

(24,469

)

Loss on asset decommissioning

 

 

9,592

 

 

 

 

 

 

 

 

 

 

 

 

9,592

 

Foreign exchange

 

 

229

 

 

 

(9

)

 

 

(1,887

)

 

 

 

 

 

(1,667

)

Finance charges

 

 

1,489

 

 

 

467

 

 

 

81,458

 

 

 

 

 

 

83,414

 

Loss on investments and other assets

 

 

 

 

 

 

 

 

6,810

 

 

 

 

 

 

6,810

 

Gain on acquisition

 

 

 

 

 

 

 

 

(25,761

)

 

 

 

 

 

(25,761

)

Gain on repurchase of unsecured senior notes

 

 

 

 

 

 

 

 

(137

)

 

 

 

 

 

(137

)

Income taxes

 

 

(122,065

)

 

 

(25,362

)

 

 

123,962

 

 

 

 

 

 

(23,465

)

Net earnings for reportable segments

 

 

495,761

 

 

 

62,447

 

 

 

(268,964

)

 

 

 

 

 

289,244

 

Total assets

 

 

2,565,495

 

 

 

271,724

 

 

 

181,816

 

 

 

 

 

 

3,019,035

 

Capital expenditures

 

 

213,660

 

 

 

9,984

 

 

 

3,105

 

 

 

 

 

 

226,749

 

Summary of Operating Segments by Geographic Locations

The Corporation’s operations are carried on in the following geographic locations:

Year ended December 31, 2024

 

United States

 

 

Canada

 

 

International

 

 

Total

 

Revenue

 

$

590,641

 

 

$

1,106,163

 

 

$

205,524

 

 

$

1,902,328

 

Total assets

 

 

1,292,983

 

 

 

1,206,868

 

 

 

456,464

 

 

 

2,956,315

 

 

Year ended December 31, 2023

 

United States

 

 

Canada

 

 

International

 

 

Total

 

Revenue

 

$

861,915

 

 

$

929,639

 

 

$

146,300

 

 

$

1,937,854

 

Total assets

 

 

1,226,256

 

 

 

1,246,069

 

 

 

546,710

 

 

 

3,019,035