XML 71 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of terms and conditions of share-based payment arrangement [Line Items]  
Disclosure of Liability Classified Plans

Liability Classified Plans

 

 

 

Restricted
  Share Units

 

Performance
Share Units

 

Non-
Management
Directors’ DSUs

 

Total

 

Balance, December 31, 2022

 

$

38,190

 

$

100,858

 

$

12,297

 

$

151,345

 

Expensed during the year

 

 

6,594

 

 

28,256

 

 

(2,787

)

 

32,063

 

Settlement in shares

 

 

(2,101

)

 

(17,104

)

 

(758

)

 

(19,963

)

Payments

 

 

(26,524

)

 

(47,971

)

 

(385

)

 

(74,880

)

Foreign exchange

 

 

(45

)

 

3

 

 

 

 

(42

)

Balance, December 31, 2023

 

 

16,114

 

 

64,042

 

 

8,367

 

 

88,523

 

Expensed during the year

 

 

10,511

 

 

29,829

 

 

2,488

 

 

42,828

 

Settlement in shares

 

 

(2,012

)

 

(18,355

)

 

 

 

(20,367

)

Payments

 

 

(13,037

)

 

(40,016

)

 

 

 

(53,053

)

Foreign exchange

 

 

(16

)

 

(57

)

 

 

 

(73

)

Balance, December 31, 2024

 

$

11,560

 

$

35,443

 

$

10,855

 

$

57,858

 

Current

 

 

8,567

 

 

24,770

 

 

10,855

 

 

44,192

 

Long-term

 

 

2,993

 

 

10,673

 

 

 

 

13,666

 

Balance, December 31, 2024

 

$

11,560

 

$

35,443

 

$

10,855

 

$

57,858

 

Summary of Shares Outstanding Under Share Based Incentive/Equity Settled Plans

A summary of the RSUs and PSUs outstanding under these share-based incentive plans is presented below:

 

 

RSUs
Outstanding

 

 

PSUs
Outstanding

 

December 31, 2022

 

 

495,168

 

 

 

1,136,671

 

Granted

 

 

66,032

 

 

 

121,690

 

Redeemed

 

 

(266,744

)

 

 

(438,612

)

Forfeited

 

 

(18,362

)

 

 

(25,006

)

December 31, 2023

 

 

276,094

 

 

 

794,743

 

Granted

 

 

92,423

 

 

 

158,440

 

Redeemed

 

 

(180,989

)

 

 

(450,726

)

Forfeited

 

 

(7,768

)

 

 

(5,404

)

December 31, 2024

 

 

179,760

 

 

 

497,053

 

Summary of Status of Equity Incentive Plan

A summary of the status of the equity incentive plan is presented below:

 

Canadian Share Options

 

Options
Outstanding

 

 

Range of
Exercise Price

 

 

Weighted
   Average
Exercise Price

 

 

Options
Exercisable

 

December 31, 2022 and December 31, 2023

 

 

23,055

 

 

$

87.00

 

 

 

 

145.97

 

 

$

113.01

 

 

 

23,055

 

Exercised

 

 

(925

)

 

 

87.00

 

 

 

 

87.00

 

 

 

87.00

 

 

 

 

Forfeited

 

 

(10,170

)

 

 

145.97

 

 

 

 

145.97

 

 

 

145.97

 

 

 

 

December 31, 2024

 

 

11,960

 

 

$

87.00

 

 

 

 

87.00

 

 

$

87.00

 

 

 

11,960

 

 

U.S. Share Options

 

Options
Outstanding

 

 

Range of
Exercise Price
(US$)

 

 

Weighted
Average
Exercise Price
(US$)

 

 

Options
Exercisable

 

December 31, 2022

 

 

141,748

 

 

$

51.20

 

 

 

 

111.47

 

 

$

84.84

 

 

 

141,748

 

Forfeited

 

 

(13,350

)

 

 

64.20

 

 

 

 

100.40

 

 

 

75.66

 

 

 

 

December 31, 2023

 

 

128,398

 

 

 

51.20

 

 

 

 

111.47

 

 

 

85.80

 

 

 

128,398

 

Exercised

 

 

(6,485

)

 

 

68.80

 

 

 

 

68.80

 

 

 

68.80

 

 

 

 

Forfeited

 

 

(61,861

)

 

 

68.80

 

 

 

 

111.47

 

 

 

106.37

 

 

 

 

December 31, 2024

 

 

60,052

 

 

$

51.20

 

 

 

 

72.46

 

 

$

66.44

 

 

 

60,052

 

Range of Exercise Prices for Options Outstanding

Canadian Share Options

 

Total Options Outstanding

 

 

Options Exercisable

 

Range of Exercise Prices:

 

Number

 

 

Weighted
 Average
 Exercise Price

 

 

Weighted Average
Remaining
Contractual Life
(Years)

 

 

Number

 

 

Weighted
Average
  Exercise Price

 

 $ 87.00

 

 

11,960

 

 

$

87.00

 

 

 

0.15

 

 

 

11,960

 

 

$

87.00

 

 

U.S. Share Options

 

Total Options Outstanding

 

 

Options Exercisable

 

Range of Exercise Prices (US$):

 

Number

 

 

Weighted
Average
Exercise Price
(US$)

 

 

Weighted Average
Remaining
Contractual Life
(Years)

 

 

Number

 

 

Weighted
Average
  Exercise Price
(US$)

 

 $ 51.20

 

 

8,595

 

 

$

51.20

 

 

 

1.15

 

 

 

8,595

 

 

$

51.20

 

68.80

 

 

48,790

 

 

$

68.80

 

 

 

0.15

 

 

 

48,790

 

 

$

68.80

 

72.46

 

 

2,667

 

 

 

72.46

 

 

 

0.59

 

 

 

2,667

 

 

 

72.46

 

 $ 51.20 – 72.46

 

 

60,052

 

 

$

66.44

 

 

 

0.31

 

 

 

60,052

 

 

$

66.44

 

Deferred Share Units (DSUs) [Member]  
Disclosure of terms and conditions of share-based payment arrangement [Line Items]  
Summary of Shares Outstanding Under Share Based Incentive/Equity Settled Plans

A summary of the DSUs outstanding under this share-based incentive plan is presented below:

 

Deferred Share Units

 

Outstanding

 

Balance December 31, 2022

 

 

118,774

 

Granted

 

 

16,336

 

Redeemed

 

 

(18,830

)

Balance December 31, 2023

 

 

116,280

 

Granted

 

 

7,193

 

Balance December 31, 2024

 

 

123,473

 

Deferred Share Units (DSUs) [Member] | Non-Management Director [Member]  
Disclosure of terms and conditions of share-based payment arrangement [Line Items]  
Summary of Shares Outstanding Under Share Based Incentive/Equity Settled Plans

A summary of the activity under the non-management director DSU plans is presented below:

Deferred Share Units

 

Outstanding-
2012 Plan

 

 

Outstanding-
2024 Plan

 

December 31, 2022 and 2023

 

 

1,470

 

 

 

 

Granted

 

 

 

 

 

6,777

 

Redeemed

 

 

 

 

 

(4,024

)

December 31, 2024

 

 

1,470

 

 

 

2,753

 

Executive Restricted Share Units [Member]  
Disclosure of terms and conditions of share-based payment arrangement [Line Items]  
Summary of Shares Outstanding Under Share Based Incentive/Equity Settled Plans

Executive Restricted Share Units

 

Outstanding

 

 

Weighted Average
Fair Value

 

December 31, 2022

 

 

 

 

$

 

Granted

 

 

46,740

 

 

 

96.90

 

December 31, 2023

 

 

46,740

 

 

 

96.90

 

Granted

 

 

61,930

 

 

 

79.84

 

Redeemed

 

 

(15,570

)

 

 

96.90

 

Forfeited

 

 

(608

)

 

 

96.90

 

December 31, 2024

 

 

92,492

 

 

$

85.48